Data is not available at this time.
Bergbahnen Engelberg-Trübsee-Titlis AG is a Swiss cableway and tourism company specializing in year-round mountain experiences. The company operates a diversified portfolio, including ski lifts, summer hiking trails, hotels, restaurants, and retail shops, capitalizing on Engelberg’s reputation as a premier alpine destination. Its integrated approach combines transportation infrastructure with hospitality, ensuring steady revenue streams from both leisure travelers and seasonal sports enthusiasts. As a key player in Switzerland’s leisure sector, the company benefits from high barriers to entry due to regulatory and environmental constraints on cableway operations. Its strategic location near Zurich enhances accessibility, attracting domestic and international tourists. The firm’s long-standing brand equity, dating back to 1913, reinforces its market position. While dependent on weather conditions, its multi-season offerings mitigate revenue volatility. The company’s focus on sustainability and premium experiences aligns with evolving consumer preferences in eco-conscious tourism.
In FY 2024, the company reported revenue of CHF 70.4 million, with net income of CHF 15.0 million, reflecting robust profitability in the leisure sector. Operating cash flow stood at CHF 20.6 million, though significant capital expenditures (CHF 41.4 million) indicate ongoing infrastructure investments. The diluted EPS of CHF 4.48 underscores efficient earnings generation relative to its market cap.
The firm demonstrates solid earnings power, with net income margins exceeding 21%. Capital efficiency is tempered by high capex, typical for cableway operators maintaining and modernizing assets. The balance between reinvestment and profitability suggests a focus on long-term growth over short-term returns.
Bergbahnen maintains a conservative balance sheet, with CHF 19.95 million in cash and equivalents against CHF 28.0 million in total debt. The manageable leverage and liquidity position provide flexibility, though capex demands may necessitate further financing. The absence of excessive debt signals prudent financial management.
Growth is tied to tourism trends and capacity expansions, with recent capex likely aimed at enhancing visitor experiences. The dividend of CHF 0.8 per share, yielding ~1.7%, reflects a balanced approach to shareholder returns and reinvestment, aligning with the company’s steady but capital-intensive model.
At a market cap of CHF 140.4 million, the stock trades at ~9.3x net income, a modest multiple for a niche tourism operator. The low beta (0.54) suggests resilience to broader market volatility, though sector-specific risks (e.g., weather, travel demand) persist.
The company’s integrated tourism model and geographic monopoly in Engelberg provide durable advantages. Sustainability initiatives and premium positioning may drive future demand. However, reliance on discretionary spending and climate-related risks warrant caution. The outlook remains stable, supported by Switzerland’s robust tourism infrastructure.
Company filings, SIX Swiss Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |