Data is not available at this time.
TI Fluid Systems plc is a leading global manufacturer of fluid storage, carrying, and delivery systems for the automotive industry, specializing in solutions for light-duty vehicles. The company operates through two core segments: Fluid Carrying Systems (FCS) and Fuel Tank and Delivery Systems (FTDS). FCS focuses on brake and fuel lines, thermal management products, and powertrain components, while FTDS provides fuel tanks, pump modules, and aftermarket solutions. Serving major automotive OEMs, TI Fluid Systems leverages its engineering expertise to address evolving industry demands, including hybrid and electric vehicle technologies. The company’s diversified product portfolio and strong R&D capabilities position it as a critical supplier in the automotive supply chain. Its market position is reinforced by long-standing relationships with global automakers and a focus on innovation, particularly in emission reduction and thermal management systems. Despite cyclical industry pressures, TI Fluid Systems maintains resilience through geographic diversification and a balanced exposure to both traditional and next-generation vehicle platforms.
In FY 2024, TI Fluid Systems reported revenue of £3.36 billion, reflecting its scale in the automotive components sector. Net income stood at £32.3 million, with diluted EPS of 6.35p, indicating modest profitability amid industry headwinds. Operating cash flow was robust at £213.1 million, supporting liquidity, while capital expenditures of £120.7 million highlight ongoing investments in capacity and innovation. The company’s ability to generate cash despite margin pressures underscores operational efficiency.
The company’s diluted EPS of 6.35p suggests moderate earnings power, constrained by competitive and cyclical industry dynamics. Operating cash flow coverage of capital expenditures demonstrates disciplined capital allocation. However, elevated total debt of £1.19 billion relative to cash reserves (£401.9 million) indicates leverage, necessitating careful balance sheet management to sustain growth and shareholder returns.
TI Fluid Systems’ balance sheet shows £401.9 million in cash and equivalents against £1.19 billion in total debt, reflecting a leveraged but manageable position. The company’s liquidity is supported by strong operating cash flow, though debt levels warrant monitoring. Its financial health is adequate for near-term obligations, but long-term stability depends on maintaining cash generation and prudent debt management.
Growth is tied to automotive production trends and adoption of hybrid/electric vehicles, with revenue stability hinging on OEM demand. The company paid a dividend of 6p per share, signaling a commitment to shareholder returns despite earnings volatility. Future growth may depend on technological advancements and expansion into emerging markets, though cyclical risks persist.
With a market cap of approximately £983 million and a beta of 0.89, TI Fluid Systems is viewed as a moderate-risk investment. Valuation metrics reflect market expectations of steady but unspectacular growth, aligned with broader auto parts sector trends. Investor sentiment may hinge on the company’s ability to capitalize on EV-related opportunities while managing legacy segment performance.
TI Fluid Systems’ strategic advantages include its entrenched OEM relationships, technological expertise in fluid systems, and a diversified product mix. The outlook is cautiously optimistic, with growth potential in EV thermal management and emission control systems. However, macroeconomic uncertainties and auto sector cyclicality remain key challenges. Success will depend on innovation execution and cost management in a competitive landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |