investorscraft@gmail.com

Intrinsic ValueTeam Internet Group plc (TIG.L)

Previous Close£49.00
Intrinsic Value
Upside potential
Previous Close
£49.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Team Internet Group plc operates in the Internet Content & Information industry, providing domain name services and AI-driven online marketing solutions globally. The company's Online Presence segment focuses on domain name distribution through channel partners, catering to both end users and corporate clients with ancillary services like monitoring and consultancy. Its Online Marketing segment leverages privacy-safe AI to guide consumer decisions, enhancing engagement while maintaining compliance. Team Internet differentiates itself through a dual-segment approach, combining stable domain services with high-growth digital marketing. The company, rebranded from CentralNic Group in 2023, holds a niche position in the registry management and online customer journey optimization space. Its global footprint and diversified revenue streams position it competitively within the Communication Services sector, though it faces stiff competition from larger tech and domain service providers.

Revenue Profitability And Efficiency

Team Internet reported revenue of £802.8 million for the period, reflecting strong top-line performance. However, net income stood at a loss of £17.7 million, with diluted EPS at -6.97p, indicating profitability challenges. Operating cash flow of £76.6 million suggests decent cash generation, though capital expenditures were minimal at £1.3 million, highlighting a capital-light model.

Earnings Power And Capital Efficiency

The company's negative earnings and EPS signal near-term pressure on profitability, likely due to investments in AI-driven marketing or integration costs. Operating cash flow coverage of debt appears manageable, but the £188.9 million total debt load requires monitoring. The capital-light model aids efficiency, but margins need improvement to sustain growth.

Balance Sheet And Financial Health

Team Internet holds £88.3 million in cash against £188.9 million in total debt, yielding a net debt position of £100.6 million. Liquidity seems adequate, but leverage could constrain flexibility if earnings do not rebound. The balance sheet reflects a growth-oriented yet leveraged structure common in tech-enabled services firms.

Growth Trends And Dividend Policy

Despite profitability challenges, the company pays a dividend of 2p per share, signaling confidence in cash flow stability. Revenue scalability from domain services and AI marketing could drive future growth, but investor focus remains on achieving sustained positive earnings.

Valuation And Market Expectations

With a market cap of £162.7 million and a beta of 0.66, Team Internet trades at a discount to peers, reflecting its mixed financial performance. The market appears cautious, pricing in execution risks amid its transition to AI-driven solutions.

Strategic Advantages And Outlook

Team Internet’s dual-segment model provides diversification, while its AI focus aligns with digital marketing trends. Rebranding and platform investments could enhance long-term positioning, but near-term profitability remains a hurdle. Success hinges on scaling high-margin services and optimizing debt.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount