Data is not available at this time.
Millicom International Cellular S.A. (TIGO) operates as a telecommunications provider in Latin America, focusing on high-growth emerging markets. The company delivers mobile and fixed-line services, broadband, and digital solutions, catering primarily to consumer and business segments. Its revenue model hinges on subscription-based services, data monetization, and value-added offerings, leveraging its infrastructure to capture demand for connectivity in underserved regions. TIGO competes in a fragmented but rapidly evolving sector, where scale and network quality are critical differentiators. The company maintains a strong regional presence, particularly in Central and South America, where it benefits from first-mover advantages and brand recognition. Its strategic focus on digital transformation and fintech integration positions it to capitalize on rising mobile penetration and digital adoption trends. Despite regulatory challenges and competitive pressures, TIGO’s diversified service portfolio and localized execution reinforce its market position.
Millicom reported $5.8 billion in revenue for FY 2024, with net income of $253 million, reflecting a 4.4% net margin. Operating cash flow stood at $1.6 billion, underscoring robust cash generation capabilities. Capital expenditures of $540 million indicate sustained investment in network infrastructure and technology upgrades, aligning with growth priorities. The company’s efficiency metrics suggest disciplined cost management, though competitive and macroeconomic pressures may weigh on margins.
Diluted EPS of $1.48 demonstrates TIGO’s earnings power, supported by stable cash flows and operational leverage. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining profitability. However, high debt levels relative to equity could constrain financial flexibility, necessitating careful balance sheet management to sustain returns on invested capital.
Millicom’s balance sheet shows $699 million in cash and equivalents against $6.8 billion in total debt, highlighting significant leverage. While liquidity appears adequate, the debt burden may limit near-term financial agility. The company’s ability to service obligations will depend on sustained cash flow generation and refinancing conditions in volatile credit markets.
Growth is driven by expanding digital services and broadband penetration in Latin America. TIGO’s dividend of $1.75 per share signals confidence in cash flow stability, though payout sustainability hinges on maintaining profitability amid rising capital needs. The company’s focus on high-return projects could support long-term shareholder returns if execution risks are managed effectively.
Market expectations likely reflect TIGO’s growth potential in emerging markets, tempered by concerns over leverage and regulatory risks. Valuation multiples should be assessed against regional peers, considering the company’s mixed growth-profitability profile and exposure to macroeconomic volatility.
Millicom’s strategic advantages include its entrenched market position and diversification across telecom and digital services. The outlook hinges on successful execution of its digital expansion strategy, though macroeconomic headwinds and competitive intensity pose risks. Investors should monitor debt reduction progress and margin resilience to gauge long-term viability.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |