Data is not available at this time.
Baumot Group AG operates in the automotive parts sector, specializing in exhaust gas after-treatment and engine development solutions. The company focuses on developing and applying SCR systems and diesel particulate filters for a diverse range of applications, including passenger cars, commercial vehicles, and stationary plants. Its revenue model is built on serving OEMs, retrofitting markets, and aftermarket sectors, with additional income from R&D and validation services. Baumot positions itself as a niche player in clean air solutions, leveraging regulatory tailwinds from stricter emissions standards in Europe. The company’s expertise in emissions control technology gives it a competitive edge in markets prioritizing environmental compliance. However, its small scale and reliance on retrofitting demand expose it to cyclical risks in the automotive industry. Baumot’s geographic footprint in Germany and the UK provides localized market access but limits global diversification.
In FY 2019, Baumot reported revenue of €15.1 million, with net income of €132,110, reflecting thin margins. Operating cash flow was negative at €-2.1 million, exacerbated by capital expenditures of €-137,538, indicating liquidity strain. The diluted EPS of €0.01 underscores modest earnings power relative to its outstanding shares of 22.2 million.
The company’s earnings power appears constrained, with minimal net income and negative operating cash flow. Capital efficiency is suboptimal, as evidenced by the cash burn and lack of meaningful profitability. The absence of debt suggests an unlevered balance sheet, but the weak cash generation raises questions about sustainable operations.
Baumot’s balance sheet shows €1.4 million in cash and no debt, providing short-term liquidity but limited resilience. The negative operating cash flow and minimal net income highlight financial fragility, despite the debt-free position. The lack of dividends aligns with its need to conserve capital for operational stability.
Growth trends are unclear due to sparse profitability metrics and cash flow challenges. The company does not pay dividends, prioritizing reinvestment or survival over shareholder returns. Its small market cap of €1.4 million suggests limited investor confidence in near-term expansion.
With a market cap of €1.4 million and a beta of 0.28, Baumot is a micro-cap stock with low volatility but high speculative risk. The absence of meaningful earnings or cash flow makes intrinsic valuation challenging, reflecting market skepticism about its long-term viability.
Baumot’s niche expertise in emissions technology offers regulatory-driven opportunities, but its financial instability and small scale pose significant risks. The outlook remains uncertain, hinging on its ability to improve cash flow and capitalize on tightening environmental standards in Europe.
Company filings, market data
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |