investorscraft@gmail.com

Intrinsic ValueTipiak S.A. (TIPI.PA)

Previous Close88.00
Intrinsic Value
Upside potential
Previous Close
88.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tipiak SA operates in the packaged foods industry, specializing in premium prepared food products, including frozen ready-meals, pastry items, and groceries. The company’s diversified portfolio spans savory and sweet frozen products, as well as dry goods like breadcrumbs, quinoa, and tapioca, catering to both retail and foodservice clients. With a heritage dating back to 1830, Tipiak has established a niche presence in France, England, and the U.S., leveraging its artisanal positioning to differentiate from mass-market competitors. The company’s revenue model relies on branded product sales, with a focus on high-margin frozen and specialty grocery segments. While its domestic market remains core, Tipiak’s selective international expansion aims to capitalize on premium food trends. However, its relatively small scale compared to global food conglomerates limits pricing power and distribution reach, requiring continued innovation to maintain relevance in a competitive sector.

Revenue Profitability And Efficiency

In FY 2023, Tipiak reported revenue of €225.4 million but recorded a net loss of €10.4 million, reflecting margin pressures from input cost inflation and operational challenges. Operating cash flow of €12.7 million suggests some liquidity generation, though capital expenditures of €10.1 million indicate ongoing investments in production capabilities. The diluted EPS of -€11.72 underscores profitability headwinds.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weakened earnings power, likely due to elevated costs and potential pricing constraints. With €17.3 million in cash and €79.9 million in total debt, Tipiak’s capital structure appears leveraged, though operating cash flow provides partial coverage for interest obligations. Asset turnover metrics would be needed to assess capital efficiency more granularly.

Balance Sheet And Financial Health

Tipiak’s balance sheet shows €17.3 million in cash against €79.9 million in total debt, indicating a leveraged position. The net debt-to-equity ratio is elevated, though manageable given the stable consumer defensive sector. Liquidity appears adequate, with operating cash flow covering a portion of debt service, but sustained profitability improvements are needed to strengthen financial flexibility.

Growth Trends And Dividend Policy

Despite revenue stability, Tipiak’s negative earnings in FY 2023 signal growth challenges. The company maintained a dividend of €1.65 per share, which may strain cash reserves if profitability does not recover. Future growth likely depends on premium product innovation and cost optimization, as geographic expansion remains limited by scale constraints.

Valuation And Market Expectations

With a market cap of €80.9 million, Tipiak trades at a low revenue multiple, reflecting its profitability struggles and niche market position. The negative beta of -0.006 suggests low correlation with broader markets, possibly due to its small size and domestic focus. Investors appear cautious, pricing in execution risks amid margin recovery efforts.

Strategic Advantages And Outlook

Tipiak’s artisanal brand heritage and premium product focus provide differentiation, but operational inefficiencies and cost pressures pose near-term risks. Success hinges on streamlining operations and selectively expanding higher-margin categories. The outlook remains uncertain pending clearer signs of margin stabilization and debt reduction.

Sources

Company description, financials from disclosed ticker data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount