investorscraft@gmail.com

Intrinsic ValueTiger Alpha Ord (TIR.L)

Previous Close£0.53
Intrinsic Value
Upside potential
Previous Close
£0.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tiger Royalties and Investments Plc operates as a venture capital firm with a specialized focus on early-stage, incubation, and seed financing within the minerals, oil and gas, and natural resource exploration sectors. The firm targets companies leveraging new technologies in resource extraction, offering investments ranging between £0.15 million and £0.3 million. Unlike traditional asset managers, Tiger Royalties adopts a niche approach by investing globally in both public and private companies, primarily through equity stakes. Its historical background as a gold exploration company, formerly Crediton Minerals PLC, provides it with sector-specific expertise, though its current model emphasizes financial investments rather than direct resource development. The firm’s positioning is distinct within the financial services sector, as it bridges venture capital with natural resource innovation, though its small-scale investments and limited market presence suggest a specialized rather than dominant role.

Revenue Profitability And Efficiency

In FY 2023, Tiger Royalties reported negative revenue of -129,755 GBp and a net loss of -403,242 GBp, reflecting challenges in generating returns from its venture investments. The diluted EPS of -0.0007 GBp further underscores inefficiencies in translating its portfolio into profitability. Operating cash flow was also negative at -114,458 GBp, indicating ongoing cash burn without significant income streams.

Earnings Power And Capital Efficiency

The firm’s earnings power appears constrained, with no positive cash flow from operations or meaningful capital expenditures. The absence of debt suggests reliance on equity financing, but the lack of dividend payouts and persistent losses highlight weak capital efficiency. Its venture-focused model demands high-risk tolerance, yet current performance does not demonstrate compensatory returns.

Balance Sheet And Financial Health

Tiger Royalties maintains a modest cash position of 53,876 GBp with no debt, providing limited liquidity but no leverage risk. The balance sheet reflects a pure equity-financed structure, though the firm’s negative equity due to accumulated losses raises concerns about long-term sustainability without additional funding or portfolio successes.

Growth Trends And Dividend Policy

The firm exhibits no revenue growth or dividend distributions, aligning with its early-stage investment focus where returns are typically long-term and volatile. Its market cap of ~755,481 GBp suggests limited investor confidence in near-term value creation, and the lack of a dividend policy is consistent with its reinvestment-oriented strategy.

Valuation And Market Expectations

With a negative beta of -0.081, Tiger Royalties shows low correlation to broader markets, possibly due to its niche focus. However, the absence of positive financial metrics and a small market cap imply subdued market expectations. Valuation hinges on speculative future successes in its resource-tech portfolio rather than current fundamentals.

Strategic Advantages And Outlook

The firm’s sector specialization and flexibility in global investments could offer strategic advantages if resource-tech adoption accelerates. However, its outlook remains highly uncertain given its cash burn and lack of profitable exits. Success depends on identifying high-growth opportunities in a cyclical industry, requiring adept risk management and timing.

Sources

Company description, financials, and market data provided by user; no additional sources cited.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount