Data is not available at this time.
Tinka Resources Limited operates as a junior mineral exploration company focused on discovering and developing base and precious metals deposits in Peru's prolific mining regions. The company's core strategy involves the acquisition and systematic exploration of mineral properties, with its flagship Ayawilca project representing the primary asset. This project encompasses 59 granted mining concessions spanning approximately 16,548 hectares in the Department of Pasco, Central Peru, a region known for its significant mineral endowment. Tinka's revenue model is predicated on creating value through exploration success rather than current production, positioning it firmly in the pre-revenue development stage typical of junior mining companies. The company's market position is that of an early-stage explorer targeting zinc, lead, silver, gold, and copper deposits, with Ayawilca showing promising polymetallic potential. Operating in the competitive basic materials sector, Tinka competes for investor capital against numerous other junior explorers while navigating the complex regulatory environment of Peruvian mining. The company's success depends on its ability to advance Ayawilca through resource definition and eventual feasibility studies, with the ultimate goal of demonstrating economic viability to attract development partners or acquisition interest.
As a pre-revenue exploration company, Tinka Resources generated no operating revenue during the fiscal period, which is consistent with its development stage. The company reported a net loss of CAD 1.22 million, reflecting the substantial costs associated with mineral exploration activities and corporate operations. Operating cash flow was negative CAD 1.31 million, indicating the company's continued investment in advancing its exploration projects without corresponding income streams. Capital expenditures were minimal at CAD 2,522, suggesting limited significant property acquisitions or development activities during this reporting period.
Tinka's earnings power remains unrealized as the company focuses exclusively on exploration rather than production. The diluted earnings per share of CAD -0.0031 reflects the shareholder dilution effect of the net loss across approximately 391.3 million outstanding shares. The company's capital efficiency must be evaluated through the lens of exploration success and resource growth rather than traditional profitability metrics, with value creation dependent on technical discoveries and project advancement.
The company maintains a debt-free balance sheet with no total debt obligations, providing financial flexibility uncommon in the capital-intensive mining sector. Cash and equivalents stood at CAD 2.08 million, which must fund ongoing exploration programs and corporate expenses. This cash position, relative to the annual cash burn rate, indicates the company will likely require additional financing in the medium term to sustain its exploration activities and advance the Ayawilca project.
Growth for Tinka is measured through resource definition and project advancement rather than financial metrics. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth prospects hinge entirely on successful exploration results, technical studies, and the ability to attract development capital or strategic partnerships to advance the Ayawilca project toward production.
With a market capitalization of approximately CAD 32.7 million, the market valuation reflects investor expectations for the Ayawilca project's potential rather than current financial performance. The beta of 1.585 indicates higher volatility than the broader market, typical for junior mining stocks sensitive to metal price fluctuations and exploration news. Valuation is primarily driven by speculative factors including exploration results, zinc price outlook, and perceived project potential.
Tinka's strategic advantage lies in its 100% ownership of the Ayawilca project in a proven mining jurisdiction, providing full control over development decisions. The outlook remains contingent on exploration success, funding availability, and commodity price trends, particularly for zinc. The company must successfully advance through technical study phases to demonstrate economic viability and attract necessary development capital or strategic partners for future growth.
Company financial statementsTSXV filingsCorporate description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |