Previous Close | $4.91 |
Intrinsic Value | $0.27 |
Upside potential | -95% |
Data is not available at this time.
Taseko Mines Limited operates as a mid-tier copper producer with a diversified portfolio of mining assets, primarily focused on copper but also exploring molybdenum, gold, niobium, and silver deposits. The company’s flagship asset is the Gibraltar mine in British Columbia, which accounts for the majority of its revenue, supplemented by development-stage projects like Yellowhead, Aley, New Prosperity, and Florence Copper. Taseko’s revenue model hinges on copper production and sales, with exposure to global commodity price fluctuations. The company operates in a capital-intensive sector where scale, operational efficiency, and resource quality dictate competitive positioning. While Gibraltar provides steady cash flow, Taseko’s growth prospects rely on advancing its development projects, particularly Florence Copper in Arizona, which could significantly expand its production base. The company’s market position is influenced by its mid-tier size, limiting its bargaining power compared to larger peers but offering agility in project execution. Its geographic concentration in North America provides stability but exposes it to regional regulatory risks.
In its latest fiscal year, Taseko reported revenue of CAD 608.1 million, reflecting its reliance on copper sales. However, the company posted a net loss of CAD 13.4 million, with diluted EPS of -CAD 0.0455, indicating margin pressures from operational costs or commodity price volatility. Operating cash flow stood at CAD 232.6 million, demonstrating the cash-generative nature of its Gibraltar mine, though capital expenditures of CAD 83.1 million highlight ongoing investment needs.
Taseko’s earnings power is tied to copper prices, with Gibraltar’s steady production providing a baseline. The negative net income suggests challenges in translating revenue into profitability, possibly due to input cost inflation or project development expenses. The company’s capital efficiency is moderated by its high debt load and the capital-intensive nature of mining, though its operating cash flow coverage of capex indicates some flexibility.
Taseko’s balance sheet shows CAD 172.7 million in cash against total debt of CAD 790.6 million, reflecting a leveraged position common in the mining sector. The debt level could constrain financial flexibility, particularly if copper prices decline. However, the absence of dividends allows the company to prioritize debt management and growth investments.
Growth hinges on advancing development projects, particularly Florence Copper, which could diversify revenue streams. The company does not pay dividends, reinvesting cash flows into exploration and project development. Its beta of 1.821 indicates high sensitivity to market and commodity price movements, aligning with its growth-focused strategy.
With a market cap of CAD 935 million, Taseko trades at a valuation reflective of its mid-tier status and growth potential. Investors likely price in execution risks around project timelines and copper price assumptions, given the sector’s cyclicality.
Taseko’s strategic advantages include its operational base in stable jurisdictions and a pipeline of development assets. The outlook depends on copper demand trends and successful project execution, particularly Florence Copper’s permitting and development. Near-term challenges include debt management and cost control, while long-term upside lies in expanding production capacity.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |