investorscraft@gmail.com

Intrinsic ValueTitan Logix Corp. (TLA.V)

Previous Close$0.56
Intrinsic Value
Upside potential
Previous Close
$0.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Titan Logix Corp. operates as a specialized technology provider in the industrial machinery sector, focusing on advanced fluid management solutions. The company generates revenue through the research, development, manufacturing, and marketing of sophisticated monitoring systems and hardware products designed for precise fluid measurement and control. Its core offerings include mobile monitoring systems, smart truck systems, level gauges, probes, flow meters, and transmitters that serve critical operational needs across multiple industries. Titan Logix maintains a niche market position by catering to demanding industrial clients in oil and gas, chemical processing, produced water management, aviation fueling, and lubricant distribution sectors. The company's technology addresses essential requirements for accuracy, safety, and efficiency in fluid handling operations, positioning it as a specialized solutions provider rather than a broad-based industrial equipment manufacturer. This focused approach allows Titan Logix to develop deep expertise in specific applications while competing against both larger industrial automation firms and smaller specialized competitors. The company's international presence across Canada, the United States, and other markets demonstrates its ability to serve global industrial customers with reliable, technology-driven fluid management solutions.

Revenue Profitability And Efficiency

For FY 2024, Titan Logix reported revenue of CAD 6.86 million with net income of CAD 546,000, translating to diluted EPS of CAD 0.0191. The company maintained profitability despite generating negative operating cash flow of CAD 720,000, which was partially offset by minimal capital expenditures of CAD 27,000. This financial performance reflects the challenges of maintaining efficiency in a specialized industrial technology segment with fluctuating demand patterns across its diverse customer base.

Earnings Power And Capital Efficiency

The company demonstrated modest earnings power with a net income margin of approximately 8%, though negative operating cash flow indicates timing differences in working capital management. With minimal capital investment requirements, Titan Logix appears to maintain a capital-light operational model. The balance between profitability and cash generation will be critical for sustaining operations and funding future research and development initiatives in its technology-focused market segment.

Balance Sheet And Financial Health

Titan Logix maintains a conservative financial position with CAD 3.29 million in cash and equivalents against total debt of CAD 733,000, providing substantial liquidity. The company's strong cash position relative to its market capitalization of CAD 14.1 million suggests financial stability, though the negative operating cash flow warrants monitoring. This balance sheet structure provides flexibility for navigating market cycles in its industrial customer segments.

Growth Trends And Dividend Policy

The company maintains a non-dividend policy, reinvesting available capital back into operations. Growth trends appear modest given the company's revenue scale and specialized market focus. The absence of dividend payments aligns with the capital allocation strategy of a smaller technology company focused on maintaining financial flexibility for potential expansion opportunities or research initiatives in fluid management technology.

Valuation And Market Expectations

With a market capitalization of CAD 14.1 million, the company trades at approximately 2.1 times revenue and 25.8 times net income. The beta of 0.748 suggests lower volatility than the broader market, potentially reflecting the company's niche positioning and smaller scale. Valuation metrics indicate market expectations for stable but limited growth in its specialized industrial technology segment.

Strategic Advantages And Outlook

Titan Logix's strategic advantage lies in its specialized expertise in fluid management technology and established relationships across industrial sectors. The outlook depends on the company's ability to leverage its technology portfolio to capture growth in target industries while managing cash flow challenges. Success will require balancing innovation investments with financial discipline in a competitive industrial technology landscape.

Sources

Company financial reportingTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount