Data is not available at this time.
Tandy Leather Factory, Inc. operates as a specialty retailer and wholesale distributor of leather and leathercraft-related products, serving hobbyists, artisans, and small businesses. The company generates revenue through direct retail sales, e-commerce, and wholesale distribution, with a product portfolio spanning leather hides, tools, dyes, and crafting kits. Its market position is niche but established, catering to a dedicated customer base seeking high-quality materials for leatherworking projects. Tandy Leather differentiates itself through product expertise, educational resources, and a vertically integrated supply chain that ensures consistent quality. The company operates in a fragmented industry with limited direct competitors, though it faces indirect competition from general craft retailers and online marketplaces. Its focus on customer engagement and community-building initiatives helps sustain brand loyalty in a specialized segment.
In FY 2024, Tandy Leather reported revenue of $74.4 million, with net income of $827,000, reflecting modest profitability. The diluted EPS of $0.09 indicates thin margins, though operating cash flow of $4.5 million suggests reasonable operational efficiency. Capital expenditures of $3.0 million were primarily directed toward maintaining retail and distribution infrastructure, aligning with the company's asset-light model.
The company’s earnings power appears constrained by its niche market, with limited scalability in its current form. Capital efficiency is adequate, as evidenced by positive operating cash flow, but reinvestment opportunities are likely limited given the specialized nature of the business. The absence of significant leverage suggests conservative financial management.
Tandy Leather maintains a solid balance sheet, with $13.3 million in cash and equivalents against $10.8 million in total debt, indicating a healthy liquidity position. The low debt-to-equity ratio underscores financial stability, though the company’s small scale limits its ability to pursue aggressive growth or acquisitions without external financing.
Growth trends are muted, reflecting the mature and niche nature of the leathercraft market. The company’s dividend payout of $1.50 per share signals a commitment to returning capital to shareholders, though sustainability depends on maintaining steady cash flows. Expansion opportunities are likely incremental, focused on e-commerce and selective retail enhancements.
Given its modest earnings and niche focus, Tandy Leather’s valuation is likely driven by its dividend yield and tangible asset base rather than growth prospects. Market expectations appear subdued, with the stock priced for stability rather than appreciation, reflecting the company’s specialized and low-growth industry.
Tandy Leather’s key advantages include its brand recognition in leathercraft, vertical integration, and loyal customer base. The outlook remains stable but unspectacular, with growth dependent on e-commerce penetration and potential niche market expansions. Macroeconomic pressures on discretionary spending could pose risks, though the company’s lean operations provide resilience.
Company filings (10-K), investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |