Data is not available at this time.
Troilus Gold Corp. is an advanced-stage exploration and early-development company focused on revitalizing the former Troilus gold and copper mine in Quebec, Canada. The company operates in the Industrial Materials sector, leveraging its 100% ownership of the Troilus project, which spans 1,420 square kilometers in the Frotêt-Evans Greenstone Belt. Its core revenue model hinges on mineral resource expansion and eventual mine re-start, targeting long-term gold and copper production. The company’s strategic positioning in Quebec, a mining-friendly jurisdiction with established infrastructure, enhances its potential for operational scalability. Troilus Gold differentiates itself through its extensive land package and historical mine data, which reduce exploration risk. However, as a pre-revenue entity, it remains highly dependent on capital markets for funding. The company competes in a crowded gold exploration space but stands out due to its advanced-stage asset and potential for near-term development. Its market position is further strengthened by Quebec’s supportive regulatory environment and proximity to skilled labor and logistics networks.
Troilus Gold Corp. is currently a pre-revenue company, with no recorded revenue for the period. The company reported a net loss of CAD 34.3 million, reflecting its exploration and development stage. Operating cash flow was negative at CAD 19.8 million, while capital expenditures were modest at CAD 0.4 million, indicating restrained investment activity pending further project advancement.
The company’s diluted EPS of CAD -0.13 underscores its lack of earnings power in the current phase. Capital efficiency remains constrained as the Troilus project is not yet operational. The negative operating cash flow highlights reliance on external financing to sustain exploration and development activities.
Troilus Gold holds CAD 6.9 million in cash and equivalents, providing limited liquidity. Total debt is minimal at CAD 1.0 million, reducing near-term solvency risks. However, the absence of revenue and persistent cash burn necessitate ongoing capital raises to fund operations and project development.
Growth prospects hinge on successful resource expansion and eventual mine re-start, though timelines remain uncertain. The company does not pay dividends, typical for an exploration-stage firm, and reinvests all available capital into project development. Shareholder returns are contingent on future production and gold price trends.
With a market cap of CAD 237.3 million, the company’s valuation reflects speculative optimism around the Troilus project’s potential. A beta of 1.847 indicates high volatility, aligning with its exploration-stage risk profile. Investors appear to price in long-term gold production potential despite current financial challenges.
Troilus Gold benefits from its Quebec-based asset in a mining-friendly jurisdiction, reducing regulatory hurdles. The project’s historical data and infrastructure provide a development advantage. However, execution risks, funding needs, and commodity price volatility pose challenges. The outlook remains speculative, dependent on successful resource definition and feasibility studies.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |