investorscraft@gmail.com

Intrinsic ValueArzneiwerk AG VIDA (TLIK.DE)

Previous Close0.61
Intrinsic Value
Upside potential
Previous Close
0.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TELES AG Informationstechnologien operates at the intersection of telecommunications and pharmaceuticals, offering a diversified yet niche portfolio. In telecommunications, the company provides digitization solutions, including Softclients, Softswitches, and cloud-based UC services, targeting carriers and SMEs. Its offerings enable converged communication, network interoperability, and cloud-based enterprise solutions. The pharmaceutical segment includes a pharmacy data center and product distribution, adding revenue diversification. The company serves Germany and select international markets, positioning itself as a specialized provider in both sectors. While its telecom solutions cater to evolving digital infrastructure needs, its pharmaceutical operations provide stability. However, its small market cap and limited scale suggest it operates as a niche player rather than a market leader. The dual-sector approach mitigates sector-specific risks but may dilute focus in highly competitive industries like telecom equipment and pharma distribution.

Revenue Profitability And Efficiency

TELES AG reported revenue of €59.3 million for FY 2023, reflecting its operational scale across telecom and pharma segments. However, net income stood at -€2.9 million, indicating profitability challenges, likely due to cost pressures or competitive dynamics. Operating cash flow was marginally positive at €193k, while capital expenditures were modest at -€127k, suggesting restrained investment activity. The diluted EPS of -€0.46 underscores earnings weakness.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight limited earnings power in the current fiscal year. With €299k in cash and equivalents against €11.4 million in total debt, liquidity appears constrained. The modest operating cash flow suggests challenges in generating sufficient cash to service debt or fund growth, raising questions about capital efficiency and long-term sustainability.

Balance Sheet And Financial Health

TELES AG’s balance sheet shows €299k in cash against €11.4 million in total debt, indicating a leveraged position with limited liquidity. The negative net income further strains financial health, though the absence of dividends preserves cash. The company’s small market cap (€3.7 million) relative to debt underscores fragility, necessitating close monitoring of refinancing risks and operational turnaround efforts.

Growth Trends And Dividend Policy

Revenue trends are not disclosed, but the FY 2023 loss suggests stagnant or declining profitability. The company does not pay dividends, aligning with its focus on preserving capital amid financial challenges. Growth prospects may hinge on telecom digitization demand or pharmaceutical segment expansion, but the lack of positive earnings or significant capex signals limited near-term momentum.

Valuation And Market Expectations

With a market cap of €3.7 million and negative earnings, the stock trades on speculative metrics rather than fundamentals. The beta of 1.03 indicates market-average volatility. Investors likely price in turnaround potential or niche asset value, but the absence of profitability or clear growth drivers tempers expectations.

Strategic Advantages And Outlook

TELES AG’s dual-sector model provides diversification but may lack focus. Its telecom solutions address growing digitization needs, while pharma operations offer stability. However, financial constraints and negative earnings limit strategic flexibility. The outlook depends on improving profitability in core segments, debt management, and potential niche opportunities in telecom interoperability or pharma logistics. Execution risks remain high given its fragile balance sheet.

Sources

Company description, financials, and market data sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount