Data is not available at this time.
Talon Metals Corp. is a mineral exploration company focused on developing high-grade nickel-copper-cobalt projects, primarily through its 17.56% interest in the Tamarack project in Minnesota and an option to acquire an 80% stake in Michigan’s Upper Peninsula mineral rights. Operating in the industrial materials sector, the company targets the growing demand for battery metals, particularly for electric vehicle (EV) supply chains. Its Tamarack project is strategically positioned to serve North American markets, reducing reliance on foreign nickel sources. Talon differentiates itself by emphasizing responsible mining practices and partnerships with automakers to secure sustainable supply chains. The company’s land package in Michigan further expands its exploration potential, though it remains in early-stage development. As a junior miner, Talon faces competition from larger diversified mining firms but benefits from niche expertise in high-grade nickel deposits, a critical input for EV batteries.
Talon Metals Corp. currently generates no revenue, reflecting its pre-production stage as an exploration company. The firm reported a net loss of CAD 2.32 million in the latest period, with diluted EPS of -CAD 0.0025. Operating cash flow was negative at CAD 1.28 million, while capital expenditures totaled CAD 33.81 million, underscoring heavy investment in exploration and development activities.
With no operational revenue, Talon’s earnings power is contingent on successful project advancement and future production. The company’s capital efficiency is challenged by high exploration costs, as evidenced by negative operating cash flow and significant capex. Its ability to monetize assets hinges on securing partnerships or offtake agreements to fund development.
Talon maintains a modest cash position of CAD 5.39 million, with minimal debt of CAD 168,783, suggesting a low-leverage structure. However, the company’s liquidity may require additional financing to sustain exploration efforts, given its negative cash flows and substantial capex commitments. The balance sheet reflects typical early-stage mining risks, with solvency dependent on successful project execution.
Growth prospects are tied to the Tamarack project’s progression and potential Michigan acquisitions, aligned with EV-driven nickel demand. Talon does not pay dividends, reinvesting all capital into exploration. Shareholder returns will likely depend on asset development milestones or strategic transactions, such as joint ventures or offtake deals with battery manufacturers.
The market values Talon at CAD 186.9 million, with a beta of 0.57 indicating lower volatility relative to the broader market. Valuation reflects speculative growth potential in battery metals, though the absence of revenue and profitability metrics limits traditional valuation approaches. Investors appear to price in long-term optionality on nickel supply chains.
Talon’s strategic focus on North American nickel projects positions it to benefit from regional EV supply chain investments. Partnerships with automakers and emphasis on ESG-compliant mining could enhance its appeal. However, execution risks, funding needs, and commodity price volatility remain critical challenges. The outlook depends on advancing Tamarack toward production and securing financing without excessive dilution.
Company filings, Toronto Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |