Data is not available at this time.
Tiziana Life Sciences Ltd operates in the biotechnology sector, focusing on innovative therapeutics for oncology and immunology. The company’s core revenue model is driven by clinical-stage drug development, with key assets like foralumab, a fully human anti-CD3 monoclonal antibody, targeting autoimmune and inflammatory diseases. Tiziana’s pipeline also includes intranasal foralumab for neurodegenerative conditions, positioning it in niche but high-potential markets. The firm differentiates itself through proprietary platforms and strategic collaborations, though its pre-revenue status reflects the inherent risks of biotech R&D. Its market position is that of a clinical-stage innovator, competing with larger biopharma players but with a leaner, asset-focused approach.
Tiziana reported no revenue in FY 2023, consistent with its clinical-stage status. Net losses widened to $17.7 million, reflecting heightened R&D expenditures and operational costs. The absence of capital expenditures suggests a focus on conserving liquidity for core research activities. Operating cash flow was negative at $15.7 million, underscoring the company’s reliance on external financing to sustain operations.
The company’s diluted EPS of -$0.17 highlights its current lack of earnings power, typical of pre-commercial biotech firms. Capital efficiency metrics are challenging to assess due to the absence of revenue, but the negative cash flow and net income indicate high burn rates associated with advancing clinical trials and maintaining intellectual property.
Tiziana’s balance sheet shows limited liquidity, with $1.2 million in cash and equivalents against $0.2 million in total debt. The minimal debt load is a positive, but the low cash reserves raise concerns about near-term funding needs. The company’s financial health hinges on its ability to secure additional capital or partnerships to advance its pipeline.
Growth is contingent on clinical milestones, with no near-term revenue catalysts. Tiziana does not pay dividends, aligning with its reinvestment strategy. Shareholder returns depend entirely on pipeline progress and potential licensing deals, which remain speculative at this stage.
Market valuation likely reflects optimism around Tiziana’s pipeline, particularly foralumab’s potential. However, the absence of revenue and high cash burn necessitate caution. Investors appear to price in binary outcomes tied to clinical data or partnerships, given the company’s early-stage profile.
Tiziana’s strategic edge lies in its targeted immunology pipeline and intranasal delivery platform. The outlook is highly speculative, with success dependent on clinical trial outcomes and funding stability. Near-term risks include dilution or operational setbacks, while long-term upside hinges on pipeline validation and commercialization.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |