Data is not available at this time.
TriSalus Life Sciences, Inc. operates in the biotechnology and medical device sector, focusing on innovative therapies for cancer and other serious diseases. The company leverages its proprietary Pressure-Enabled Drug Delivery (PEDD) technology to enhance the effectiveness of treatments by improving drug distribution to hard-to-reach tumors. This approach positions TriSalus as a niche player in targeted oncology, addressing unmet needs in liver and pancreatic cancers. The firm’s revenue model combines product sales, licensing agreements, and potential milestone payments, reflecting a hybrid approach typical of early-stage biotech firms. Its market position is bolstered by strategic collaborations with research institutions and pharmaceutical partners, though it faces competition from larger oncology-focused biopharma companies. TriSalus’s differentiation lies in its localized delivery technology, which could offer clinical advantages in specific indications, but scalability and commercialization remain key challenges.
TriSalus reported revenue of $29.4 million for the fiscal year ending December 31, 2024, alongside a net loss of $33.2 million. The negative operating cash flow of $40.8 million highlights significant investment in R&D and commercialization efforts, typical of a growth-stage biotech firm. With no capital expenditures recorded, the company’s spending appears focused on operational scalability rather than physical infrastructure.
The diluted EPS of -$1.25 reflects the company’s current unprofitability, driven by high R&D and operational costs. TriSalus’s capital efficiency is under pressure due to its pre-revenue or early-revenue status, with earnings power likely to remain constrained until its therapies achieve broader adoption or regulatory milestones.
TriSalus holds $8.5 million in cash and equivalents against $23.6 million in total debt, indicating a leveraged position with limited liquidity. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives. Investors should monitor the company’s ability to secure additional funding to sustain operations and advance its pipeline.
Growth is primarily tied to clinical advancements and commercialization of its PEDD technology. With no dividend payments, TriSalus prioritizes reinvestment in its core business. The lack of historical revenue trends makes it challenging to assess organic growth, but partnerships and pipeline progress are critical near-term catalysts.
The market likely values TriSalus based on its technology potential rather than current financial metrics. The negative earnings and cash flow suggest high risk, with valuation hinging on clinical success, regulatory approvals, and partnership developments. Investors should weigh the speculative nature of its pipeline against long-term oncology market opportunities.
TriSalus’s PEDD technology provides a differentiated approach to drug delivery, potentially improving treatment outcomes in challenging cancers. However, the company’s outlook depends on clinical validation, funding stability, and competitive execution. Near-term risks include cash burn and pipeline setbacks, while long-term success could hinge on strategic alliances or acquisition interest from larger biopharma players.
Company filings (CIK: 0001826667), financial statements for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |