Data is not available at this time.
Theralase Technologies Inc. operates as a clinical-stage pharmaceutical company with a dual-focused business model spanning therapeutic laser devices and pharmaceutical development. The company generates revenue through the commercialization of its patented super-pulsed laser technology systems, which are sold to healthcare practitioners for treating chronic pain and accelerating tissue healing. Simultaneously, Theralase invests heavily in research and development of photo dynamic compounds, particularly its lead candidate TLD-1433, which is advancing through Phase II clinical trials for non-muscle invasive bladder cancer. This positions the company at the intersection of medical devices and biopharmaceuticals, targeting substantial markets in oncology and pain management. Operating in the highly specialized medical technology sector, Theralase maintains a niche but strategically important position through its proprietary intellectual property and research collaborations with academic institutions including the University of Manitoba. The company's market positioning reflects the high-risk, high-reward profile typical of clinical-stage biotech firms, balancing near-term device revenue against long-term pharmaceutical potential.
Theralase reported revenue of CAD 1.03 million for the period, reflecting its early commercial stage in medical device sales. The company recorded a net loss of CAD 4.26 million, consistent with its clinical-stage status and significant R&D investments. Operating cash flow was negative CAD 3.33 million, indicating substantial cash consumption to fund ongoing pharmaceutical development programs and clinical trials. The modest capital expenditures of CAD 20,000 suggest limited investment in physical assets, with resources primarily directed toward research activities.
The company's earnings power remains constrained by its developmental phase, with diluted EPS of -CAD 0.0177 reflecting the substantial costs associated with clinical trial advancement. Capital efficiency metrics are challenged by the capital-intensive nature of pharmaceutical R&D, particularly the Phase II bladder cancer trial. The negative operating cash flow demonstrates the company's current reliance on external financing to sustain operations while progressing its therapeutic candidates through regulatory milestones.
Theralase maintains a relatively lean balance sheet with CAD 268,757 in cash and equivalents against total debt of CAD 293,867. The modest cash position relative to ongoing cash burn rates indicates potential near-term financing requirements. The company's financial health reflects the typical profile of clinical-stage biopharmaceutical companies, with liquidity management being critical for sustaining operations through key clinical development milestones.
Growth trends are primarily driven by clinical development progress rather than traditional revenue expansion, with the Phase II trial for TLD-1433 representing the primary value catalyst. The company maintains a zero dividend policy, consistent with its stage of development and reinvestment of all available capital into research and development activities. Future growth prospects are heavily dependent on successful clinical outcomes and regulatory advancements for its pharmaceutical pipeline.
With a market capitalization of approximately CAD 48.8 million, the market appears to be assigning value primarily to the company's developmental pipeline rather than current financial performance. The beta of 1.281 suggests higher volatility than the broader market, reflecting the binary nature of clinical-stage biotech valuations. Market expectations are likely focused on clinical trial outcomes for TLD-1433, which could significantly impact valuation upon successful regulatory milestones.
Theralase's strategic advantages include proprietary photo dynamic compound technology and established research collaborations with leading Canadian academic institutions. The outlook remains contingent on clinical trial success, particularly for TLD-1433 in bladder cancer treatment. Near-term challenges include funding clinical development while managing cash resources, with long-term potential hinging on successful commercialization of its pharmaceutical candidates and expansion of its medical device portfolio.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |