investorscraft@gmail.com

Intrinsic ValueTelix Pharmaceuticals Limited (TLX)

Previous Close$7.28
Intrinsic Value
Upside potential
Previous Close
$7.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Telix Pharmaceuticals Limited operates in the biotechnology and radiopharmaceutical sector, specializing in the development and commercialization of targeted radiation therapies for cancer and rare diseases. The company’s core revenue model is driven by its proprietary radiopharmaceutical products, which combine diagnostic imaging with therapeutic applications, positioning it at the forefront of precision medicine. Telix’s flagship products, such as Illuccix for prostate cancer imaging, have gained regulatory approvals in key markets, reinforcing its competitive edge in a rapidly evolving industry. The company’s focus on innovation and strategic partnerships with healthcare providers and research institutions enhances its market penetration. Telix’s ability to address unmet medical needs in oncology and rare diseases underscores its potential for long-term growth. Its vertically integrated approach, from research to commercialization, allows for greater control over product quality and supply chain efficiency, differentiating it from peers in the radiopharmaceutical space.

Revenue Profitability And Efficiency

Telix Pharmaceuticals reported revenue of AUD 783.2 million for FY 2024, reflecting strong demand for its radiopharmaceutical products. Net income stood at AUD 49.9 million, indicating improved profitability despite significant R&D investments. The company’s operating cash flow and capital expenditures were not disclosed, but its robust revenue growth suggests efficient scaling of operations. The absence of diluted EPS data limits further granularity on per-share performance.

Earnings Power And Capital Efficiency

Telix’s earnings power is underpinned by its high-margin radiopharmaceutical products, which benefit from limited competition and strong clinical demand. The company’s capital efficiency is evident in its ability to generate substantial revenue relative to its R&D and commercialization spend. However, the lack of detailed operating cash flow data restricts a full assessment of its cash conversion cycle and working capital management.

Balance Sheet And Financial Health

Telix maintains a solid balance sheet with AUD 710.3 million in cash and equivalents, providing liquidity for ongoing operations and growth initiatives. Total debt of AUD 581.4 million suggests a moderate leverage position, though the company’s cash reserves likely mitigate refinancing risks. The absence of shares outstanding data limits the analysis of equity-related metrics such as book value per share.

Growth Trends And Dividend Policy

Telix’s revenue growth highlights its successful commercialization efforts, particularly in oncology diagnostics. The company does not currently pay dividends, reinvesting profits into R&D and market expansion. This aligns with its growth-focused strategy, targeting regulatory approvals and geographic expansion to sustain long-term revenue momentum.

Valuation And Market Expectations

Telix’s valuation is likely driven by its leadership in radiopharmaceuticals and potential for further product approvals. Market expectations appear optimistic, given its revenue trajectory and pipeline advancements. However, the absence of EPS data complicates traditional valuation metrics like P/E ratios, leaving investors to focus on revenue multiples and growth prospects.

Strategic Advantages And Outlook

Telix’s strategic advantages include its proprietary technology, regulatory milestones, and strong clinical adoption. The outlook remains positive, supported by unmet medical needs in targeted radiation therapy. Risks include regulatory hurdles and competition, but the company’s innovation pipeline and cash position provide a buffer against near-term challenges.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount