investorscraft@gmail.com

Intrinsic ValueTalanx AG (TLX.DE)

Previous Close106.50
Intrinsic Value
Upside potential
Previous Close
106.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Talanx AG is a diversified insurance and reinsurance provider headquartered in Hanover, Germany, operating globally across multiple segments including life, property, casualty, and specialty lines. The company generates revenue through underwriting premiums, investment income, and reinsurance solutions, serving both retail and corporate clients. Its bancassurance and Sharia-compliant retakaful offerings highlight its adaptability to niche markets. As a subsidiary of HDI V.a.G., Talanx benefits from strong institutional backing while maintaining operational independence. The firm competes in a mature but fragmented industry, differentiating itself through a balanced portfolio that mitigates sector-specific risks. Its reinsurance arm provides stability by diversifying exposure across geographies and perils, including natural catastrophes. Talanx’s market position is reinforced by its scale in German-speaking regions and selective international expansion, particularly in emerging markets where insurance penetration is growing.

Revenue Profitability And Efficiency

Talanx reported EUR 25.6 billion in revenue for the latest fiscal period, with net income of EUR 1.98 billion, reflecting a robust underwriting discipline and investment performance. The diluted EPS of EUR 7.67 underscores efficient capital allocation. Operating cash flow of EUR 8.4 billion indicates strong liquidity generation, though the absence of reported capital expenditures suggests a asset-light model focused on financial intermediation rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings are driven by a combination of underwriting profits and investment returns, with a beta of 0.621 indicating lower volatility relative to the broader market. The absence of significant capex highlights capital efficiency, as earnings are primarily reinvested into underwriting capacity or returned to shareholders. The reinsurance segment likely contributes to earnings stability by diversifying risk exposure.

Balance Sheet And Financial Health

Talanx maintains a solid balance sheet with EUR 5.2 billion in cash and equivalents against EUR 8.8 billion of total debt, suggesting moderate leverage. The strong operating cash flow coverage provides flexibility for debt servicing and strategic initiatives. The lack of reported capex implies limited fixed-asset obligations, further supporting financial resilience.

Growth Trends And Dividend Policy

With a dividend payout of EUR 2.7 per share, Talanx demonstrates a commitment to shareholder returns, supported by consistent cash generation. Growth prospects are tied to organic expansion in core markets and selective reinsurance opportunities, particularly in emerging regions. The firm’s diversified portfolio positions it to capitalize on incremental demand for specialized insurance products.

Valuation And Market Expectations

At a market cap of EUR 29.5 billion, Talanx trades at a premium reflective of its stable earnings profile and sector leadership. The low beta suggests investor confidence in its defensive characteristics, though valuation multiples must account for interest rate sensitivity given the industry’s reliance on investment income.

Strategic Advantages And Outlook

Talanx’s strategic advantages include its diversified underwriting portfolio, strong reinsurance capabilities, and institutional backing from HDI V.a.G. The outlook remains stable, with growth hinging on disciplined risk selection and geographic diversification. Macroeconomic factors, including interest rate trends and catastrophe losses, will be key monitorables.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount