investorscraft@gmail.com

Intrinsic ValueTalanx AG (TLX.SW)

Previous CloseCHF37.00
Intrinsic Value
Upside potential
Previous Close
CHF37.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Talanx AG is a diversified insurance and reinsurance provider headquartered in Hanover, Germany, operating globally across life, property, casualty, and specialty lines. The company generates revenue through underwriting premiums, investment income, and reinsurance solutions, serving both retail and corporate clients. Its broad product portfolio includes life insurance, motor coverage, marine and aviation reinsurance, and Sharia-compliant retakaful products, positioning it as a comprehensive risk management partner. Talanx leverages its subsidiary structure, including HDI V.a.G., to maintain a strong foothold in the German market while expanding internationally through strategic reinsurance operations. The firm competes in a mature, highly regulated industry, differentiating itself through underwriting discipline, multi-channel distribution (including bancassurance), and a focus on technical profitability. Its reinsurance segment provides diversification, mitigating regional or line-specific volatility. As one of Europe’s larger insurers, Talanx balances scale with niche expertise in areas like engineering and agriculture insurance, though it faces stiff competition from global peers such as Allianz and Zurich.

Revenue Profitability And Efficiency

Talanx reported EUR 25.6 billion in revenue for the period, with net income of EUR 1.98 billion, reflecting a robust underwriting and investment performance. The diluted EPS of EUR 7.67 indicates efficient capital allocation, while operating cash flow of EUR 8.4 billion underscores strong premium collection and claims management. The absence of reported capital expenditures suggests a asset-light model focused on financial intermediation.

Earnings Power And Capital Efficiency

The company’s earnings derive from a balanced mix of insurance underwriting and investment income, with reinsurance operations providing geographic and product diversification. A beta of 0.68 suggests lower volatility relative to the market, typical for a stable insurance business. The EPS growth and cash flow generation highlight effective risk-pricing and reserve management.

Balance Sheet And Financial Health

Talanx maintains a solid liquidity position with EUR 5.2 billion in cash and equivalents, against total debt of EUR 8.8 billion, indicating manageable leverage. The reinsurance segment’s capital requirements are likely met through this structure, with regulatory solvency metrics (unreported) being critical for further assessment. The balance sheet supports ongoing underwriting capacity and dividend commitments.

Growth Trends And Dividend Policy

The company has demonstrated consistent profitability, with a dividend per share of EUR 2.53, appealing to income-focused investors. Growth is driven by organic premium expansion in core markets and selective reinsurance opportunities, though the life insurance segment may face headwinds from low interest rates in Europe.

Valuation And Market Expectations

At a market cap of EUR 27.7 billion, Talanx trades at a P/E multiple derived from its EUR 7.67 EPS, subject to sector comparisons. Investors likely price in stable cash flows and moderate growth, with reinsurance cycles and regulatory changes being key valuation drivers.

Strategic Advantages And Outlook

Talanx benefits from its diversified business model, strong brand in Germany, and reinsurance expertise. Challenges include competitive pricing in core markets and climate-related claims volatility. The outlook remains stable, with disciplined underwriting and digital transformation initiatives supporting long-term resilience.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount