Data is not available at this time.
TMC the metals company Inc. operates in the deep-sea mining sector, focusing on the exploration and extraction of polymetallic nodules from the ocean floor. These nodules contain high-grade nickel, cobalt, copper, and manganese, critical for electric vehicle batteries and renewable energy storage. The company aims to position itself as a sustainable alternative to traditional land-based mining, targeting the growing demand for battery metals while minimizing environmental disruption. TMC’s revenue model hinges on future commercial production, with current operations centered on research, permitting, and feasibility studies. The company faces regulatory and environmental challenges but differentiates itself through partnerships with research institutions and commitments to responsible resource extraction. As a pioneer in deep-sea mining, TMC’s success depends on securing regulatory approvals and scaling operations in a nascent industry with significant long-term potential.
TMC reported no revenue in the latest fiscal year, reflecting its pre-revenue stage as it focuses on exploration and development. The company posted a net loss of $81.9 million, driven by research and administrative expenses. Operating cash flow was negative at $43.5 million, while capital expenditures were minimal at $515,000, indicating restrained investment pending further project clarity.
With no current earnings, TMC’s financial performance is dominated by losses as it invests in long-term growth. Diluted EPS stood at -$0.25, reflecting the high cost structure relative to its share count. The company’s capital efficiency is constrained by its developmental phase, with returns contingent on successful commercialization of its deep-sea mining projects.
TMC’s balance sheet shows limited liquidity, with $3.5 million in cash and equivalents against $11.8 million in total debt. The company’s financial health is precarious, relying on future financing to sustain operations. With no dividend payments and negative cash flow, TMC’s ability to meet obligations hinges on raising additional capital or achieving project milestones.
TMC is in a high-growth, high-risk phase, with no dividends and reinvestment directed toward exploration and permitting. Growth prospects depend on regulatory approvals and technological advancements in deep-sea mining. The company’s trajectory is speculative, with potential upside tied to global demand for battery metals and successful project execution.
Market valuation reflects TMC’s speculative nature, with investors pricing in long-term potential rather than near-term profitability. The absence of revenue and persistent losses make traditional valuation metrics inapplicable. Sentiment is driven by sector trends, regulatory developments, and broader commodity price movements.
TMC’s strategic advantage lies in its first-mover status in deep-sea mining and partnerships with research entities. However, the outlook remains uncertain due to regulatory hurdles, environmental concerns, and capital intensity. Success hinges on securing permits, scaling operations, and proving the economic viability of its resource base in a competitive and evolving market.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |