investorscraft@gmail.com

Intrinsic ValueTaylor Maritime Investments Limited (TMI.L)

Previous Close£0.82
Intrinsic Value
Upside potential
Previous Close
£0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Taylor Maritime Investments Limited is a Guernsey-based closed-ended investment company specializing in dry bulk shipping assets. The firm generates revenue primarily through chartering its fleet of vessels, which serve global trade routes for commodities like grains, coal, and minerals. Its business model hinges on capitalizing on freight rate fluctuations and long-term charter agreements, balancing spot market exposure with contracted income to mitigate volatility. The company operates in the highly cyclical dry bulk sector, where demand is driven by global industrial activity and commodity trade flows. Taylor Maritime differentiates itself through a disciplined asset acquisition strategy, focusing on modern, fuel-efficient vessels to enhance operational efficiency and reduce environmental compliance risks. Its market position is that of a niche player, leveraging its specialized expertise to navigate the capital-intensive and competitive shipping industry. The firm’s success depends on its ability to optimize fleet utilization, manage operating costs, and time charter renewals effectively amid fluctuating market conditions.

Revenue Profitability And Efficiency

In FY 2024, Taylor Maritime reported a revenue decline of $42.5 million, reflecting challenges in the dry bulk market. Net income stood at a loss of $53.5 million, with diluted EPS at -$0.16, indicating pressure on profitability. However, operating cash flow remained positive at $21.8 million, suggesting some resilience in core operations. Capital expenditures were minimal at -$0.2 million, highlighting a conservative approach to fleet expansion.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore the cyclical pressures in the dry bulk sector, though its operating cash flow demonstrates an ability to generate liquidity. With no debt on its balance sheet, Taylor Maritime maintains a clean capital structure, allowing flexibility in navigating market downturns. The absence of leverage reduces financial risk but may limit aggressive growth opportunities in a recovering market.

Balance Sheet And Financial Health

Taylor Maritime’s balance sheet remains robust, with $3.8 million in cash and no outstanding debt. This conservative financial positioning provides a buffer against market volatility. The lack of leverage enhances financial stability, though it may also constrain the firm’s ability to capitalize on distressed asset acquisitions during industry downturns. Shareholders’ equity is primarily tied to the value of its vessel portfolio.

Growth Trends And Dividend Policy

Despite operational headwinds, the company maintained a dividend payout of $0.10725 per share, signaling a commitment to shareholder returns. Growth prospects hinge on a recovery in dry bulk rates and strategic fleet management. The dividend policy appears sustainable given the firm’s unlevered balance sheet, though prolonged market weakness could necessitate adjustments.

Valuation And Market Expectations

With a market cap of $274 million and a beta of 0.40, Taylor Maritime trades as a lower-volatility shipping play. The negative earnings and revenue reflect market skepticism about near-term sector recovery. Investors likely price in a cyclical rebound, given the firm’s clean balance sheet and potential for operational leverage in a freight rate upswing.

Strategic Advantages And Outlook

Taylor Maritime’s strategic focus on modern, efficient vessels positions it well for stricter environmental regulations. Its debt-free structure provides stability, but growth depends on judicious capital deployment. The outlook remains tied to global trade dynamics, with potential upside from a sustained recovery in dry bulk demand. The firm’s niche expertise and conservative approach may appeal to long-term investors willing to weather cyclical volatility.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount