investorscraft@gmail.com

Intrinsic ValueTaylor Maritime Investments Limited (TMIP.L)

Previous Close£60.60
Intrinsic Value
Upside potential
Previous Close
£60.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Taylor Maritime Investments Limited is a Guernsey-based closed-ended investment company specializing in dry bulk shipping assets. The firm generates revenue primarily through chartering its fleet of vessels, which serve global trade routes for commodities like grains, coal, and minerals. Its business model hinges on cyclical freight rates and vessel utilization, with a focus on mid-sized and handysize vessels that offer flexibility in ports with infrastructure constraints. The company operates in a capital-intensive, volatile industry where pricing power is tied to global trade flows and fleet supply-demand dynamics. Taylor Maritime differentiates itself through active asset management, including opportunistic acquisitions and disposals, to optimize returns. Despite being a niche player, it competes with larger shipping conglomerates by targeting underserved segments of the dry bulk market. The firm’s market position is influenced by macroeconomic factors such as commodity demand, fuel costs, and regulatory changes like emissions standards, which impact vessel valuations and operational costs.

Revenue Profitability And Efficiency

The company reported negative revenue of £42.5 million (GBp) and a net loss of £42.4 million (GBp) for FY2024, reflecting challenges in freight rate volatility and asset impairments. Operating cash flow of £17.2 million (GBp) suggests some operational liquidity, but capital expenditures were minimal at £0.1 million (GBp), indicating limited fleet expansion or upgrades during the period.

Earnings Power And Capital Efficiency

Diluted EPS of -12.6 GBp underscores weak earnings power amid industry headwinds. The absence of debt and £3.0 million (GBp) in cash reserves provide a modest buffer, but the negative earnings highlight inefficiencies in translating vessel assets into sustainable profitability under current market conditions.

Balance Sheet And Financial Health

The balance sheet remains debt-free, with cash and equivalents of £3.0 million (GBp) offering limited liquidity. The lack of leverage reduces financial risk, but the company’s ability to fund future acquisitions or dividends depends heavily on recovering charter rates and asset sales.

Growth Trends And Dividend Policy

Despite losses, the company maintained a dividend of 8.6 GBp per share, signaling a commitment to shareholder returns. Growth prospects are tied to a rebound in dry bulk shipping demand, though fleet expansion appears constrained by negative earnings and muted capex.

Valuation And Market Expectations

With a market cap of £201 million (GBp) and a beta of 0.4, the stock is perceived as less volatile than the broader market. The valuation likely reflects discounted expectations for freight rate recovery and asset value stabilization.

Strategic Advantages And Outlook

Taylor Maritime’s asset-light model and focus on operational flexibility could position it for a cyclical upturn. However, near-term risks include prolonged weak freight rates and regulatory pressures. Strategic asset rotations and cost management will be critical to improving returns.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount