Data is not available at this time.
TomTom N.V. operates in the dynamic navigation and location-based technology sector, providing critical solutions for automotive, logistics, and mobility industries. The company’s revenue model is anchored in two segments: Location Technology, which includes high-definition maps, real-time traffic data, and automated driving solutions, and Consumer, offering navigation devices and services. TomTom’s HD maps and ADAS capabilities position it as a key enabler for autonomous driving, competing with tech giants and specialized firms. Its AutoStream and RoadCheck products cater to automakers seeking reliable ADAS and autonomous driving data, while its digital cockpit platform, TomTom indigo, targets the evolving in-car infotainment market. Despite challenges from free alternatives like Google Maps, TomTom maintains relevance through high-precision data and industry-specific solutions, particularly in fleet management and automotive OEM partnerships. The company’s focus on electric vehicle routing and traffic analytics further strengthens its niche in smart mobility and sustainable transportation.
TomTom reported revenue of CHF 574.4 million for FY 2024, reflecting its steady but challenged position in a competitive market. The company posted a net loss of CHF 17.3 million, with diluted EPS of -CHF 0.14, indicating ongoing profitability pressures. Operating cash flow was modest at CHF 1.4 million, while capital expenditures of CHF 5.6 million suggest continued investment in technology and product development.
TomTom’s earnings power remains constrained, as evidenced by its negative net income and thin operating cash flow. The company’s capital efficiency is under scrutiny, with significant expenditures on R&D and map data maintenance. Its ability to monetize high-definition maps and ADAS solutions will be critical to improving returns, though competition and pricing pressures persist.
TomTom’s balance sheet shows CHF 55.9 million in cash and equivalents against CHF 43.5 million in total debt, providing moderate liquidity. The absence of dividends aligns with its reinvestment strategy, but the lack of consistent profitability raises questions about long-term financial sustainability. Shareholders’ equity is likely under pressure given recurring losses.
Growth trends are mixed, with TomTom pivoting toward high-margin location technology services while its legacy consumer navigation business declines. The company does not pay dividends, prioritizing cash retention for innovation and debt management. Its focus on autonomous driving and EV routing could unlock growth, but execution risks remain high in a capital-intensive sector.
With a market cap of CHF 1.05 billion, TomTom trades at a premium to its revenue, reflecting investor optimism around its ADAS and HD map offerings. However, persistent losses and competitive threats may temper expectations. The beta of 1.015 suggests market-aligned volatility, with sentiment tied to automotive tech adoption.
TomTom’s strategic advantages lie in its deep expertise in mapping and real-time traffic data, which are critical for autonomous vehicles. Partnerships with automakers and fleet operators provide stability, but the company must accelerate monetization to justify its valuation. The outlook hinges on broader ADAS adoption and its ability to differentiate against tech giants and open-source alternatives.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |