investorscraft@gmail.com

Intrinsic ValueTemple Bar Investment Trust PLC (TMPL.L)

Previous Close£383.50
Intrinsic Value
Upside potential
Previous Close
£383.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Temple Bar Investment Trust PLC is a UK-focused closed-ended equity mutual fund managed by RWC Asset Management LLP, targeting diversified sectors within the FTSE 350 Index. The fund adopts a value-oriented investment strategy, seeking undervalued stocks across all market capitalizations while benchmarking against the FTSE All-Share Index. Established in 1926, it leverages deep market expertise to deliver long-term capital growth and income, appealing to investors seeking exposure to UK equities with a disciplined, bottom-up approach. The trust operates in the competitive asset management sector, distinguishing itself through its concentrated portfolio and active management style. Its focus on high-conviction holdings and contrarian opportunities positions it as a niche player for investors aligned with value investing principles. The fund’s historical longevity and consistent performance relative to its benchmark reinforce its credibility in the UK investment trust landscape.

Revenue Profitability And Efficiency

For the reported period, Temple Bar generated revenue of 143.3 million GBp, with net income reaching 139.5 million GBp, reflecting strong profitability. Diluted EPS stood at 0.49 GBp, while operating cash flow was 32.5 million GBp, indicating efficient cash generation. The absence of capital expenditures and debt underscores a lean operational structure focused on equity investments.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its ability to convert revenue into net income with minimal overhead, as seen in its high net income relative to revenue. Capital efficiency is further highlighted by its zero-debt position and reliance on equity investments, aligning with its long-term value-creation strategy.

Balance Sheet And Financial Health

Temple Bar maintains a robust balance sheet, with 6.4 million GBp in cash and no debt, ensuring financial flexibility. The absence of leverage reduces risk, while its closed-ended structure provides stability by avoiding liquidity pressures common in open-ended funds.

Growth Trends And Dividend Policy

The trust’s dividend per share of 11.25 GBp reflects its commitment to income distribution alongside capital growth. Its performance is tied to UK equity markets, with growth contingent on stock selection and broader economic conditions. The fund’s long-term track record suggests resilience across market cycles.

Valuation And Market Expectations

With a market cap of approximately 883.7 million GBp and a beta of 1.55, Temple Bar is positioned as a higher-risk, higher-reward investment relative to the market. Its valuation reflects investor confidence in its active management strategy and UK equity exposure.

Strategic Advantages And Outlook

The trust’s strategic advantages lie in its experienced management, value-focused approach, and historical performance. While UK market volatility poses risks, its contrarian strategy and diversified holdings provide a buffer. The outlook remains tied to the recovery and growth of UK equities, with the trust well-positioned to capitalize on undervalued opportunities.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount