Data is not available at this time.
Trilogy Metals Inc. is a base metals exploration company focused on developing mineral properties in the United States, primarily in Alaska's Ambler mining district. The company's flagship assets include the Arctic and Bornite projects, which host polymetallic volcanogenic massive sulfide deposits and carbonate-hosted copper-cobalt deposits, respectively. These projects span approximately 426,690 acres, positioning Trilogy as a key player in high-grade mineral exploration. The company operates in the capital-intensive and cyclical mining sector, where success hinges on resource delineation, permitting, and eventual production. Trilogy's strategic focus on copper and cobalt aligns with growing demand for metals critical to electrification and renewable energy infrastructure. However, as a pre-revenue exploration company, it faces inherent risks, including funding requirements, regulatory hurdles, and commodity price volatility. Its market position is defined by its high-potential assets rather than operational scale, making it a speculative play on future mineral development.
Trilogy Metals currently generates no revenue, as it remains in the exploration phase. The company reported a net loss of CAD 8.6 million in the latest fiscal period, reflecting ongoing exploration and administrative expenses. With negative operating cash flow of CAD 1.8 million and no capital expenditures, the company's financials are typical of a pre-production mineral explorer prioritizing resource evaluation over immediate profitability.
The company's lack of earnings power is evident in its negative diluted EPS of CAD 0.0537, consistent with its exploration-stage status. Capital efficiency metrics are not applicable given the absence of revenue-generating operations. Trilogy's ability to advance its projects depends on securing additional funding through equity raises or strategic partnerships, as internal cash generation remains non-existent.
Trilogy maintains a relatively clean balance sheet with CAD 25.8 million in cash against minimal debt of CAD 147,000, providing near-term liquidity for exploration activities. The strong cash position relative to debt suggests low financial risk, though the company will likely require additional financing to progress its projects beyond the exploration phase. The absence of significant capital expenditures indicates a conservative approach to cash management.
As an exploration company, Trilogy's growth trajectory depends entirely on successful resource development and eventual mine construction. There are no current dividends, consistent with the company's pre-revenue status and capital allocation priorities focused on exploration. Future growth potential hinges on advancing its Alaska projects through feasibility studies and permitting, though timelines remain uncertain given the early-stage nature of its assets.
With a market capitalization of approximately CAD 280.8 million, the market appears to ascribe value primarily to Trilogy's mineral resource potential rather than current financial metrics. The high beta of 1.959 reflects significant sensitivity to commodity price movements and exploration success. Valuation remains speculative, tied to long-term development prospects rather than near-term fundamentals.
Trilogy's key advantage lies in its high-grade copper and cobalt assets in a stable jurisdiction, positioning it to benefit from electrification trends. However, the outlook remains highly uncertain, dependent on successful exploration, permitting, and eventual project financing. The company faces substantial execution risks typical of mineral development, with success contingent on overcoming technical, regulatory, and market challenges over a multi-year horizon.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |