Data is not available at this time.
Thermo Fisher Scientific Inc. is a global leader in life sciences solutions, analytical instruments, specialty diagnostics, and laboratory products, serving diverse markets including pharmaceuticals, biotechnology, academia, and healthcare. The company operates through four key segments: Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products & Biopharma Services. Its revenue model is built on a mix of high-margin consumables, instruments, and services, supported by a robust direct sales force and e-commerce platform. Thermo Fisher holds a dominant position in the diagnostics and research sector, leveraging its extensive product portfolio and global distribution network to maintain competitive advantages. The company’s strategic acquisitions, such as PPD and Qiagen, have further strengthened its market share in clinical research and genetic testing. Its focus on innovation and operational efficiency allows it to cater to evolving demands in biopharma and precision medicine, reinforcing its reputation as a trusted partner in scientific advancement.
Thermo Fisher reported revenue of €42.9 billion in FY 2024, with net income of €6.3 billion, reflecting strong profitability. The company’s operating cash flow stood at €8.7 billion, supported by disciplined capital expenditures of €1.4 billion. Its ability to generate consistent cash flows underscores operational efficiency, while its diversified revenue streams mitigate sector-specific risks.
The company’s diluted EPS of €16.54 highlights robust earnings power, driven by high-margin segments like Life Sciences Solutions and Specialty Diagnostics. Thermo Fisher maintains capital efficiency through strategic reinvestment and acquisitions, ensuring sustained growth in high-demand areas such as biopharma services and next-generation sequencing.
Thermo Fisher’s balance sheet shows €4.0 billion in cash and equivalents against total debt of €31.3 billion, indicating manageable leverage. The company’s strong cash flow generation supports its debt obligations while allowing flexibility for future investments or shareholder returns.
Thermo Fisher has demonstrated consistent growth through organic expansion and acquisitions. Its dividend policy, with a payout of €1.55 per share, reflects a commitment to returning capital to shareholders while retaining funds for strategic initiatives. The company’s focus on high-growth areas like precision medicine positions it well for long-term expansion.
With a market capitalization of €130.8 billion and a beta of 0.83, Thermo Fisher is viewed as a stable investment in the healthcare sector. The market expects continued growth, driven by its leadership in diagnostics and life sciences, though valuation multiples reflect premium pricing relative to peers.
Thermo Fisher’s strategic advantages include its broad product portfolio, global scale, and strong R&D capabilities. The outlook remains positive, supported by trends in biopharma innovation and increasing demand for diagnostic solutions. However, macroeconomic pressures and regulatory risks could pose challenges to sustained growth.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |