Data is not available at this time.
Transgene SA is a biotechnology firm specializing in immuno-oncology, with a focus on developing therapeutic vaccines and oncolytic viruses for cancer treatment. The company’s pipeline includes TG4050, TG4001, and BT-001, targeting various solid tumors and HPV-related cancers. Its revenue model relies on strategic collaborations with pharmaceutical giants like AstraZeneca and Merck KGaA, as well as licensing agreements, which provide non-dilutive funding and validation for its platform. Operating in the highly competitive biotech sector, Transgene differentiates itself through its proprietary myvac® and Invir.IO™ platforms, designed to enhance immune responses against tumors. The company’s partnerships and clinical-stage assets position it as a niche player in personalized cancer immunotherapy, though it faces significant R&D risks typical of early-stage biotech firms. With no commercialized products, its market position hinges on successful clinical outcomes and further collaborations to monetize its technology.
Transgene reported minimal revenue of €307,000, primarily from collaborations, while net losses widened to €-33.97 million, reflecting high R&D costs. Operating cash flow was negative at €-23.55 million, with capital expenditures of €-3.08 million, underscoring the capital-intensive nature of its clinical trials. The lack of commercialized products continues to strain profitability, though partnerships mitigate some financial pressure.
The company’s diluted EPS of €-0.34 highlights its pre-revenue stage, with earnings heavily impacted by clinical trial expenses. Capital efficiency remains challenged, as R&D investments dominate spending. However, zero debt and €16.67 million in cash provide near-term liquidity, though additional funding may be required to advance pipeline assets.
Transgene maintains a debt-free balance sheet with €16.67 million in cash, offering a limited runway. Total liabilities are negligible, but the absence of recurring revenue streams raises sustainability concerns. The company’s financial health hinges on securing further partnerships or equity financing to fund operations beyond 2024.
Growth is tied to clinical milestones, with Phase I/II trials for TG4050 and BT-001 being key near-term catalysts. No dividends are paid, as all capital is reinvested in R&D. Shareholder returns depend entirely on pipeline success or strategic transactions, given the lack of profitability.
The €80.48 million market cap reflects high risk-reward dynamics, with investors pricing in potential clinical successes. The low beta (0.702) suggests relative insulation from broader market volatility, but valuation remains speculative until late-stage data emerges.
Transgene’s collaborations with industry leaders and differentiated platforms provide strategic leverage, but the outlook is contingent on clinical progress. Near-term risks include trial delays or failures, while long-term potential lies in licensing deals or acquisitions if its therapies demonstrate efficacy.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |