Data is not available at this time.
True North Commercial Real Estate Investment Trust (TNT-UN.TO) is a Canadian REIT specializing in office properties, with a strategic focus on government and credit-rated tenants. The REIT owns and operates a portfolio of 48 commercial properties totaling approximately 4.8 million square feet, primarily located in urban and select secondary markets across Canada. Its revenue model is anchored in long-term leases, providing stable cash flows while mitigating tenant turnover risks. The REIT’s emphasis on government-backed tenants enhances lease reliability, though it also exposes the portfolio to public sector budgetary constraints. True North differentiates itself through disciplined acquisitions, targeting properties in regions with strong demand fundamentals. Its market position is reinforced by a conservative approach to leverage and a focus on high-quality, income-generating assets. However, the broader office sector faces headwinds from hybrid work trends, which could impact occupancy rates over time. The REIT’s ability to navigate these challenges will depend on its tenant diversification and adaptive leasing strategies.
In FY 2024, True North reported revenue of CAD 126.9 million, reflecting its stable lease-based income streams. However, the REIT posted a net loss of CAD 20.95 million, with diluted EPS of -CAD 1.47, indicating profitability challenges likely tied to property valuations or interest expenses. Operating cash flow stood at CAD 75.67 million, demonstrating solid cash generation from core operations, though capital expenditures were negligible, suggesting limited near-term growth investments.
The REIT’s operating cash flow underscores its ability to cover distributions, but the negative net income raises questions about earnings sustainability. With no reported capital expenditures, True North appears to prioritize balance sheet stability over aggressive expansion. Its focus on government tenants may support occupancy but could limit rental rate growth compared to private-sector leases.
True North’s balance sheet shows CAD 12.33 million in cash against total debt of CAD 767.74 million, indicating a leveraged position common in REITs. The debt load warrants monitoring, particularly in a higher-interest-rate environment. The absence of capex suggests a conservative approach to liquidity management, though the REIT’s ability to refinance debt at favorable terms will be critical.
The REIT’s growth strategy centers on acquisitions, but recent financials show no significant capex, implying a pause in portfolio expansion. Its dividend of CAD 0.69 per share appears supported by operating cash flow, though investors should assess payout sustainability if earnings remain under pressure. The office sector’s uncertain trajectory may influence future distribution policies.
With a market cap of CAD 124.83 million and a beta of 1.316, True North is viewed as higher-risk relative to the market, likely reflecting office sector volatility. The negative EPS suggests the market may be pricing in challenges, though the dividend yield could attract income-focused investors if maintained.
True North’s key advantage lies in its government-leased portfolio, which offers stability but limited upside. The REIT’s outlook hinges on its ability to adapt to evolving office demand, manage debt costs, and selectively acquire assets. Success will depend on balancing tenant reliability with strategic growth in a transitioning market.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |