Data is not available at this time.
Tornos Holding AG is a Swiss-based industrial machinery company specializing in high-precision Swiss-type automatic lathes, multispindle machines, and milling products, along with complementary automation solutions and software. The company serves niche markets such as automotive, micromechanics, electronics, and medical/dental industries, where precision machining is critical. Its revenue model combines machine sales, spare parts, and value-added services like maintenance, training, and equipment upgrades, ensuring recurring income streams. Tornos operates in a competitive global machinery sector, where technological differentiation and after-sales support are key to retaining customers. The company’s long-standing expertise in Swiss-type lathes positions it as a trusted partner for manufacturers requiring ultra-precise components. While facing competition from larger industrial conglomerates, Tornos maintains a focused approach, targeting specialized applications where its engineering excellence and customization capabilities provide a defensible market position. Its Swiss heritage reinforces its reputation for quality, though regional economic fluctuations and industrial demand cycles pose inherent risks.
Tornos reported revenue of CHF 494.1 million for the period, with net income of CHF 11.9 million, reflecting modest profitability in a capital-intensive industry. Diluted EPS stood at CHF 2.17, indicating reasonable earnings per share. Operating cash flow was CHF 7.7 million, though significant capital expenditures (CHF -17.9 million) suggest ongoing investments in production capacity or R&D, weighing on free cash flow generation.
The company’s earnings power appears constrained by its narrow operating margins, typical for precision machinery firms. Capital efficiency metrics are not explicitly provided, but the balance between capex and operating cash flow suggests a focus on sustaining technological competitiveness rather than aggressive expansion. The beta of 1.011 indicates market-aligned volatility, reflecting cyclical exposure to industrial demand.
Tornos holds CHF 60.7 million in cash against total debt of CHF 60.9 million, implying a near-neutral net debt position. This conservative leverage profile provides flexibility but may limit strategic acquisitions. The liquidity position appears adequate, with no immediate solvency concerns, though the capital-intensive nature of the business necessitates careful working capital management.
Growth is likely tied to industrial capex cycles, with the medical and automotive sectors offering steady demand. The dividend of CHF 0.3 per share signals a shareholder-friendly policy, albeit with a modest yield, prioritizing balance sheet stability over aggressive payouts. Historical trends would clarify whether this is a sustained commitment or cyclical.
With a market cap of CHF 101 million, the company trades at a low earnings multiple, suggesting muted growth expectations or sector-wide undervaluation. Investors likely price in cyclical risks and the niche nature of its product portfolio, though its specialized market positioning could warrant premium valuation in a robust industrial environment.
Tornos’s strengths lie in its precision engineering legacy and aftermarket services, which foster customer loyalty. However, reliance on industrial capex cycles and competition from larger players pose challenges. The outlook hinges on sustained demand from key sectors and the company’s ability to innovate while maintaining cost discipline. Macroeconomic stability in Europe will be a key factor.
Company description, financial data from disclosed filings (likely Swiss Exchange reports), and market data from financial platforms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |