Data is not available at this time.
TomCo Energy Plc is an oil shale exploration and development company focused on unlocking hydrocarbon resources from its extensive lease holdings in Uintah County, Utah. The company operates in the high-risk, high-reward segment of unconventional energy, leveraging its 100% ownership of 15,488 acres of oil shale leases to pursue scalable extraction opportunities. As a micro-cap player in the Oil & Gas Exploration & Production sector, TomCo competes against larger, more diversified energy firms by specializing in niche shale assets with long-term development potential. The company's revenue model is predicated on advancing its Utah leases toward commercial production, either through direct operations or strategic partnerships, though it currently generates no operating income. Its market position remains speculative, dependent on technological advancements in oil shale extraction and favorable energy market conditions to monetize its undeveloped reserves.
TomCo currently reports no revenue, reflecting its pre-revenue stage as an exploration company. The firm recorded a net loss of £6.34 million in the period, with negative operating cash flow of £882,000, underscoring the capital-intensive nature of its business model. With no capital expenditures reported, the company appears to be conserving liquidity while advancing its projects through non-capex means such as feasibility studies or permitting.
The company's diluted EPS of -0.18p per share highlights its current lack of earnings power as it invests in early-stage asset development. Negative operating cash flow and absence of production indicate capital is being deployed toward exploration rather than generating returns. The firm's ability to transition to positive cash generation hinges on successful commercialization of its shale assets.
TomCo maintains a modest cash position of £857,000 against £462,000 in total debt, suggesting limited near-term liquidity. With £0 in capital expenditures and negative operating cash flow, the company may require additional financing to advance its projects. The balance sheet reflects typical characteristics of a junior exploration company: minimal leverage but constrained resources to fund development.
As a pre-production explorer, TomCo has no operating history to demonstrate growth trends. The company pays no dividends, consistent with its focus on reinvesting all available capital into resource development. Future growth potential depends entirely on successful progression from exploration to commercial production at its Utah shale assets.
The company's £1.76 million market capitalization reflects speculative investor sentiment about its undeveloped resource potential. With a beta of 0.71, the stock shows less volatility than the broader market, possibly due to its small size and limited trading liquidity. Valuation appears disconnected from current financial metrics, pricing in optionality on future resource conversion.
TomCo's primary strategic advantage lies in its concentrated lease position in a known oil shale basin, offering operational focus. However, the outlook remains highly uncertain given the technical and economic challenges of oil shale development. Success would require both breakthroughs in extraction technology and sustained higher energy prices to justify development costs. The company's future hinges on its ability to attract partners or funding to advance its assets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |