investorscraft@gmail.com

Intrinsic ValueTOMI Environmental Solutions, Inc. (TOMZ)

Previous Close$0.88
Intrinsic Value
Upside potential
Previous Close
$0.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TOMI Environmental Solutions, Inc. operates in the environmental technology sector, specializing in advanced disinfection and decontamination solutions. The company’s core revenue model is driven by the sale and service of its proprietary SteraMist® technology, a hydrogen peroxide-based system designed for pathogen eradication in healthcare, commercial, and government applications. TOMI’s products cater to high-demand markets requiring stringent hygiene standards, positioning it as a niche player in infection prevention. The company competes in a fragmented industry dominated by larger players but differentiates itself through patented, EPA-registered technology. Its market positioning hinges on efficacy claims, regulatory approvals, and partnerships with distributors and end-users in critical sectors. While TOMI’s solutions address growing global concerns around biosecurity, its scalability is constrained by reliance on a limited product portfolio and the capital-intensive nature of R&D in this space.

Revenue Profitability And Efficiency

TOMI reported revenue of $7.7 million for the period, reflecting its niche market focus. However, the company posted a net loss of $4.5 million, with diluted EPS of -$0.22, indicating ongoing profitability challenges. Operating cash flow was negative at $1.4 million, though capital expenditures remained modest at $108k, suggesting limited near-term growth investments. These metrics underscore inefficiencies in scaling its business model.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight weak earnings power, exacerbated by high operating costs relative to revenue. With a diluted EPS of -$0.22, TOMI’s capital efficiency is suboptimal, as it struggles to convert R&D and sales efforts into sustainable profits. The absence of positive operating leverage indicates challenges in achieving economies of scale.

Balance Sheet And Financial Health

TOMI’s balance sheet shows $665k in cash against $3.0 million in total debt, raising liquidity concerns. The limited cash reserves and negative cash flow may necessitate additional financing. The debt burden, while not excessive, compounds the company’s financial strain given its unprofitable operations and uncertain near-term cash generation.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments and reinvestment constrained by financial losses. The company’s ability to expand depends on broader adoption of its technology and improved cost management. Without clear revenue acceleration or margin improvement, TOMI’s growth trajectory remains uncertain, and shareholder returns are unlikely in the near term.

Valuation And Market Expectations

The market likely assigns a discounted valuation to TOMI due to its unprofitability and limited scale. Investors may be cautious until the company demonstrates sustainable revenue growth or operational turnaround. The absence of dividends further reduces appeal to income-focused stakeholders, leaving valuation contingent on speculative long-term potential.

Strategic Advantages And Outlook

TOMI’s strategic advantage lies in its patented SteraMist® technology, which addresses critical disinfection needs. However, the outlook is tempered by financial instability and competitive pressures. Success hinges on securing larger contracts, expanding its product suite, and achieving regulatory wins. Without near-term operational improvements, the company risks remaining a marginal player in its sector.

Sources

SEC filings (10-K), company website

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount