investorscraft@gmail.com

Intrinsic ValueToople Plc (TOOP.L)

Previous Close£0.01
Intrinsic Value
Upside potential
Previous Close
£0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toople Plc operates in the UK telecommunications sector, specializing in broadband and telephony solutions tailored for small and medium-sized businesses (SMBs). The company leverages cloud-based Voice over Internet Protocol (VoIP) technology, alongside broadband, Ethernet, and mobile services, to deliver scalable communication solutions. Its Merlin platform serves as a critical tool for wholesalers, enabling seamless carrier connections and billing services, while its white-label offerings allow other telecom providers to expand their service portfolios without direct infrastructure investment. Positioned as a niche player, Toople focuses on the underserved SMB market, differentiating itself through flexible, cost-effective solutions and digital marketing support. Despite its relatively recent incorporation in 2016, the company aims to carve out a sustainable niche in a competitive industry dominated by larger incumbents.

Revenue Profitability And Efficiency

Toople Plc reported no revenue or net income for the fiscal year ending September 2023, reflecting operational challenges or transitional phases. The absence of reported operating cash flow and capital expenditures suggests limited financial activity during the period, which may indicate restructuring or strategic pivots. Further clarity on cost structures and efficiency metrics is required to assess its financial trajectory.

Earnings Power And Capital Efficiency

The company's diluted earnings per share (EPS) stood at zero, underscoring its current lack of profitability. With no discernible operating cash flow or capital expenditures, Toople's capital efficiency remains unquantifiable. Its ability to monetize its niche offerings and scale operations will be critical for future earnings potential.

Balance Sheet And Financial Health

Toople's balance sheet shows no cash reserves or total debt, presenting a neutral but opaque financial position. The lack of leverage could indicate minimal financial risk, but the absence of liquidity raises questions about its ability to fund operations or growth initiatives. Further disclosures are needed to evaluate its solvency and working capital management.

Growth Trends And Dividend Policy

With no reported revenue or dividend distributions, Toople's growth trajectory and shareholder return policies remain unclear. The company's focus on SMB telecom solutions suggests potential in a fragmented market, but execution risks persist. Investors should monitor customer acquisition and service adoption trends for signs of scalability.

Valuation And Market Expectations

Toople's market capitalization of approximately £430,981 reflects its micro-cap status and limited financial visibility. The near-zero beta indicates minimal correlation with broader market movements, often characteristic of thinly traded stocks. Market expectations appear muted, pending clearer operational or financial milestones.

Strategic Advantages And Outlook

Toople's strategic focus on SMB telecom services and white-label solutions provides a differentiated niche, but execution and scalability are untested. The UK's competitive telecom landscape demands robust customer acquisition and retention strategies. Near-term outlook remains speculative, hinging on operational improvements and market penetration.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount