investorscraft@gmail.com

Intrinsic ValueToro Corp. (TORO)

Previous Close$3.76
Intrinsic Value
Upside potential
Previous Close
$3.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toro Corp. operates in the maritime transportation sector, specializing in the ownership and operation of tanker vessels. The company generates revenue primarily through time-charter agreements, where vessels are leased to customers for fixed periods at negotiated rates. This model provides predictable cash flows while mitigating exposure to volatile spot market rates. Toro focuses on modern, fuel-efficient vessels, positioning itself as a cost-competitive player in the mid-sized tanker segment. The company serves global energy traders and oil majors, benefiting from steady demand for seaborne crude and petroleum product transportation. Its strategic emphasis on operational efficiency and charter diversification helps maintain stable utilization rates even during industry downturns. With a concentrated fleet, Toro competes by offering reliability and competitive pricing rather than scale, carving a niche in the fragmented tanker market.

Revenue Profitability And Efficiency

Toro reported $22.4 million in revenue for the period, with net income significantly higher at $25.2 million, suggesting substantial non-operating income or one-time gains. The company generated $14.6 million in operating cash flow, indicating solid cash conversion from operations. Minimal capital expenditures of $0.1 million reflect a mature fleet with limited near-term growth investments, contributing to strong free cash flow generation.

Earnings Power And Capital Efficiency

Diluted EPS of $1.09 demonstrates robust earnings power relative to the share count. The absence of debt and $37.2 million in cash reserves highlight exceptional capital efficiency, with no interest expense burden. This positions Toro to weather market cycles while potentially funding opportunistic vessel acquisitions without leverage.

Balance Sheet And Financial Health

Toro maintains a fortress balance sheet with $37.2 million in cash and no debt, providing significant financial flexibility. The debt-free structure eliminates refinancing risks and allows full retention of operating cash flows. Working capital appears ample given the modest scale of operations, though vessel maintenance reserves may reduce liquid assets.

Growth Trends And Dividend Policy

The company shows no dividend distribution despite strong profitability, likely retaining earnings for fleet renewal or market opportunities. Growth appears constrained by the static fleet size, with capital expenditures minimal. Future expansion would require vessel acquisitions, which the cash-rich balance sheet could support without external financing.

Valuation And Market Expectations

The market appears to price Toro as an asset play given its cash-heavy balance sheet and cyclical industry exposure. Valuation metrics likely reflect expectations about charter rate sustainability and potential capital deployment strategies rather than organic growth prospects. The cash per share of approximately $2.14 provides a tangible valuation floor.

Strategic Advantages And Outlook

Toro's key advantage lies in its pristine balance sheet and low-cost operating model, allowing it to capitalize on distressed asset opportunities. The outlook depends on tanker market dynamics, with potential upside from favorable rate environments. Strategic focus on maintaining financial flexibility positions the company to navigate industry volatility while selectively pursuing growth.

Sources

Company SEC filings (10-K/20-F), Bloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount