investorscraft@gmail.com

Intrinsic ValueToast, Inc. (TOST)

Previous Close$31.11
Intrinsic Value
Upside potential
Previous Close
$31.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toast, Inc. operates as a cloud-based restaurant management platform, providing an integrated suite of software and hardware solutions tailored for the foodservice industry. The company’s core offerings include point-of-sale systems, payment processing, payroll management, and customer engagement tools, enabling restaurants to streamline operations and enhance efficiency. Toast serves a diverse clientele, from independent eateries to large chains, positioning itself as a leader in the restaurant technology sector by combining scalability with user-friendly design. The company’s revenue model is primarily subscription-based, supplemented by transaction fees from payment processing and hardware sales. This dual-stream approach ensures recurring income while capitalizing on the growing adoption of digital payment solutions. Toast competes in a fragmented market, distinguishing itself through its end-to-end platform, which reduces the need for third-party integrations. Its strong market presence is bolstered by continuous innovation, such as AI-driven analytics and loyalty programs, reinforcing its value proposition in an industry increasingly reliant on technology.

Revenue Profitability And Efficiency

Toast reported revenue of $4.96 billion for FY 2024, reflecting robust growth driven by increased adoption of its platform. The company achieved a net income of $19 million, marking a significant improvement in profitability. Operating cash flow stood at $360 million, demonstrating strong cash generation capabilities, while capital expenditures of $54 million indicate disciplined investment in growth initiatives. These metrics underscore Toast’s ability to scale efficiently while maintaining financial discipline.

Earnings Power And Capital Efficiency

Toast’s diluted EPS of $0.0321 highlights its nascent but improving earnings power. The company’s ability to generate positive operating cash flow ($360 million) relative to its net income ($19 million) suggests effective working capital management. With modest capital expenditures, Toast demonstrates capital efficiency, reinvesting selectively to sustain growth without overleveraging its balance sheet.

Balance Sheet And Financial Health

Toast maintains a solid financial position, with $903 million in cash and equivalents against minimal total debt of $24 million. This strong liquidity profile provides flexibility for strategic investments or acquisitions. The absence of significant debt reduces financial risk, positioning the company to navigate economic uncertainties while funding organic growth initiatives.

Growth Trends And Dividend Policy

Toast’s revenue growth trajectory reflects its expanding market share in the restaurant technology space. The company does not currently pay dividends, opting instead to reinvest cash flows into product development and market expansion. This aligns with its growth-focused strategy, targeting long-term value creation through platform enhancements and customer acquisition.

Valuation And Market Expectations

Toast’s valuation reflects investor confidence in its ability to capitalize on the digital transformation of the restaurant industry. The company’s improving profitability and strong cash flow generation suggest it is transitioning toward sustainable earnings, though market expectations likely hinge on continued execution and competitive positioning in a dynamic sector.

Strategic Advantages And Outlook

Toast’s integrated platform and focus on innovation provide a competitive edge in the restaurant technology market. The company is well-positioned to benefit from industry tailwinds, such as the shift toward digital payments and operational automation. Near-term challenges include competition and macroeconomic pressures, but Toast’s scalable model and financial resilience support a positive long-term outlook.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount