investorscraft@gmail.com

Intrinsic ValueTouax SCA (TOUP.PA)

Previous Close5.48
Intrinsic Value
Upside potential
Previous Close
5.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Touax SCA operates as a specialized leasing and asset management company, focusing on mobile standardized equipment across three core divisions: Freight Railcars, River Barges, and Shipping Containers. The company generates revenue through operational leasing, fleet management, and sales of modular constructions, serving industrial and logistics clients globally. Its diversified fleet—comprising over 12,000 freight railcars, 99 river barges, and 393,000 shipping containers—positions it as a mid-sized player in the asset-heavy leasing sector. Touax differentiates itself through technical expertise in river transport and a focus on standardized, reusable equipment, which appeals to cost-conscious clients in cyclical industries. The company operates in a competitive market dominated by larger players but maintains relevance through niche specialization and asset-light management services. Its long-standing presence since 1853 lends credibility, though its modest scale limits pricing power in commoditized segments like container leasing. The firm’s hybrid model—combining leasing, sales, and advisory services—provides multiple revenue streams but exposes it to freight demand volatility and interest rate risks inherent in leveraged asset ownership.

Revenue Profitability And Efficiency

Touax reported EUR 198.5 million in revenue for the latest fiscal year, with net income of EUR 3.9 million, reflecting thin margins typical of capital-intensive leasing businesses. Negative operating cash flow of EUR 3.1 million, partly offset by modest capital expenditures of EUR 1.0 million, suggests working capital pressures or timing disparities in lease collections. The diluted EPS of EUR 0.56 indicates modest earnings power relative to its equity base.

Earnings Power And Capital Efficiency

The company’s earnings are constrained by high debt levels (EUR 365.9 million) and associated financing costs, though its EUR 48.9 million cash position provides liquidity. Asset turnover appears low given the revenue-to-fleet size ratio, implying underutilization or pricing challenges in certain divisions. The beta of 1.7 signals high sensitivity to macroeconomic cycles, aligning with its exposure to industrial demand.

Balance Sheet And Financial Health

Touax’s balance sheet reflects the leveraged nature of its business, with total debt exceeding EUR 365 million against a market cap of EUR 30.3 million. While cash reserves cover near-term obligations, the debt-to-equity ratio suggests reliance on refinancing. The asset-heavy model provides collateral but limits flexibility during downturns, as seen in the negative operating cash flow.

Growth Trends And Dividend Policy

Growth is likely tied to fleet expansion and utilization rates, with limited visibility into near-term catalysts. The EUR 0.12 dividend per share indicates a commitment to shareholder returns, though payout sustainability depends on stabilizing cash flows. Historical fleet data suggests gradual expansion, but sector-wide oversupply risks may cap organic growth.

Valuation And Market Expectations

The sub-EUR 30 million market cap reflects skepticism about scalability amid high leverage. A P/E ratio near 7.8 (based on EUR 0.56 EPS) appears low but aligns with sector risks. Investors likely price in cyclical headwinds and execution risks given the company’s small size and niche focus.

Strategic Advantages And Outlook

Touax’s longevity and specialization in underpenetrated segments like river barges offer differentiation, but macroeconomic sensitivity and debt burdens pose challenges. Success hinges on improving fleet utilization, managing interest costs, and potentially divesting non-core assets. The outlook remains cautious, with recovery contingent on industrial demand and prudent capital allocation.

Sources

Company description, financials, and market data provided by external API; industry context inferred from sector benchmarks.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount