Data is not available at this time.
Tuniu Corporation operates in the online travel services sector, specializing in packaged tours and travel-related services primarily in China. The company generates revenue through commissions from travel product sales, including tours, accommodations, and transportation. Tuniu differentiates itself with a strong focus on customized and high-end travel experiences, leveraging its proprietary platform to connect customers with curated offerings. The company competes in a fragmented market dominated by larger players like Ctrip and Alibaba's Fliggy, but maintains a niche presence by targeting affluent travelers seeking personalized itineraries. Tuniu's hybrid model combines online booking efficiency with offline service support, ensuring a seamless customer journey. Despite intense competition, the company has carved out a defensible position by emphasizing quality and exclusivity in its tour packages.
Tuniu reported revenue of $513.6 million for FY 2024, with net income of $77.2 million, reflecting a net margin of approximately 15%. The company's diluted EPS stood at $1.92, demonstrating improved profitability. Operating cash flow was robust at $96.3 million, with no capital expenditures recorded, indicating strong cash generation efficiency. These metrics suggest Tuniu has successfully optimized its cost structure and monetization strategies in a post-pandemic travel recovery environment.
The company's earnings power appears sustainable, supported by its asset-light platform model and scalable operations. With no significant capital expenditures, Tuniu maintains high capital efficiency, as evidenced by its ability to convert revenue into operating cash flow at an 18.7% rate. The absence of debt-related burdens further enhances its ability to reinvest in growth initiatives or return capital to shareholders.
Tuniu's balance sheet remains strong, with $465 million in cash and equivalents against minimal debt of $4.7 million, resulting in a net cash position. This liquidity position provides ample flexibility for operational needs and potential strategic investments. The company's financial health is further underscored by its ability to maintain positive earnings while preserving a clean capital structure.
While specific growth rates are not provided, the company's profitability recovery suggests successful adaptation to changing travel patterns. Tuniu has initiated a dividend policy, paying $0.04 per share, which may appeal to income-focused investors. The dividend payout appears conservative relative to earnings and cash reserves, allowing room for both shareholder returns and reinvestment in the business.
At current metrics, Tuniu trades at a P/E of approximately 10.4x based on trailing earnings, suggesting the market may be pricing in moderate growth expectations. The company's valuation appears reasonable relative to its profitability and balance sheet strength, though it likely reflects competitive pressures in China's online travel sector.
Tuniu's strategic advantage lies in its focus on premium, customized travel experiences - a segment less susceptible to price competition. The outlook remains cautiously positive as Chinese travel demand continues to recover, though the company must navigate evolving consumer preferences and competitive dynamics. Its strong cash position provides a buffer against market volatility and opportunities for strategic initiatives.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |