investorscraft@gmail.com

Intrinsic ValueTutor Perini Corporation (TPC)

Previous Close$78.89
Intrinsic Value
Upside potential
Previous Close
$78.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tutor Perini Corporation operates as a leading civil and building construction company, specializing in large-scale infrastructure projects across the U.S. The company generates revenue through long-term contracts in sectors such as transportation, healthcare, education, and hospitality, leveraging its expertise in complex engineering and project management. Tutor Perini holds a strong market position in high-margin segments like tunneling, bridges, and military facilities, often securing projects through competitive bidding or public-private partnerships. Its diversified portfolio mitigates sector-specific risks while capitalizing on government-funded infrastructure programs. The firm competes with other major contractors but differentiates itself through technical capabilities and a reputation for delivering challenging projects on time. Despite cyclical demand in construction, Tutor Perini maintains steady backlog growth, supported by its focus on strategic bidding and operational efficiency.

Revenue Profitability And Efficiency

Tutor Perini reported revenue of $4.33 billion for FY 2024, reflecting its active project pipeline. However, net income stood at -$163.7 million, with diluted EPS of -$3.13, indicating margin pressures from cost overruns or project delays. Operating cash flow was positive at $503.5 million, suggesting effective working capital management despite profitability challenges. The absence of capital expenditures highlights the asset-light nature of its operations.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore operational headwinds, likely tied to fixed-price contracts or inflationary costs. Still, robust operating cash flow demonstrates its ability to convert revenue into liquidity. With no significant capex, Tutor Perini prioritizes capital efficiency, though sustained profitability improvements are critical to enhancing returns on invested capital.

Balance Sheet And Financial Health

Tutor Perini maintains a solid liquidity position with $455.1 million in cash and equivalents, against total debt of $534.1 million, indicating manageable leverage. The balance sheet appears stable, with sufficient liquidity to meet near-term obligations, but prolonged losses could strain financial flexibility if not addressed.

Growth Trends And Dividend Policy

Growth hinges on backlog execution and new contract wins, particularly in infrastructure sectors benefiting from federal spending. The company does not pay dividends, reinvesting cash flow into operations and debt management, aligning with its focus on stabilizing profitability.

Valuation And Market Expectations

The market likely prices Tutor Perini at a discount due to its recent losses, reflecting skepticism about near-term earnings recovery. Valuation metrics would hinge on backlog visibility and margin trends, with investors awaiting signs of operational turnaround.

Strategic Advantages And Outlook

Tutor Perini’s strengths lie in its technical expertise and diversified project portfolio, positioning it to capitalize on infrastructure demand. However, improving project execution and cost controls are critical to reversing losses. The outlook remains cautious but could improve with successful contract renewals and federal funding tailwinds.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount