investorscraft@gmail.com

Intrinsic ValueTechPrecision Corporation (TPCS)

Previous Close$4.77
Intrinsic Value
Upside potential
Previous Close
$4.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TechPrecision Corporation operates as a vertically integrated manufacturer of precision, large-scale fabricated and machined metal components and systems. The company serves industries such as defense, aerospace, energy, and medical, leveraging its expertise in complex fabrication and machining. Its revenue model is project-based, often tied to long-term contracts with government and industrial clients, providing stability but exposing it to cyclical demand. TechPrecision differentiates itself through high-tolerance manufacturing capabilities and certifications critical for defense and aerospace applications. The company competes in a niche segment where barriers to entry are high due to technical and regulatory requirements, but it faces pricing pressure from larger industrial manufacturers. Its market position is bolstered by longstanding relationships with key clients, though reliance on a limited customer base introduces concentration risk.

Revenue Profitability And Efficiency

In FY 2024, TechPrecision reported revenue of $31.6 million, reflecting its project-driven business model. However, net income was negative at -$7.0 million, with diluted EPS of -$0.81, indicating profitability challenges. Operating cash flow was positive at $1.3 million, but capital expenditures of -$3.2 million suggest ongoing investments in capacity. The company’s efficiency metrics are pressured by fixed costs and project timing delays.

Earnings Power And Capital Efficiency

TechPrecision’s negative earnings highlight operational headwinds, likely due to cost inflation and project execution delays. The modest operating cash flow suggests some ability to fund operations, but high capital expenditures relative to cash flow indicate reliance on external financing. The company’s capital efficiency is constrained by its capital-intensive model and cyclical end markets.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity, with cash and equivalents of $138k against total debt of $12.7 million, raising concerns about leverage. The debt burden may constrain flexibility, especially given inconsistent profitability. Shareholders’ equity is likely under pressure from accumulated losses, though detailed figures are unavailable.

Growth Trends And Dividend Policy

Growth is tied to contract wins in defense and aerospace, but recent losses suggest stagnant or declining performance. The company does not pay dividends, reinvesting minimal cash flow into operations. Future growth depends on securing larger contracts and improving execution, though macroeconomic and sector-specific risks persist.

Valuation And Market Expectations

The market likely prices TechPrecision as a speculative play, given its unprofitability and leveraged balance sheet. Valuation multiples are not meaningful due to negative earnings, but the stock may reflect optimism about defense sector tailwinds or potential turnaround efforts.

Strategic Advantages And Outlook

TechPrecision’s niche capabilities in precision manufacturing provide a competitive edge, but its outlook is cautious due to financial strain. Success hinges on contract execution, cost control, and debt management. Sector demand from defense could support recovery, but operational improvements are critical for sustained viability.

Sources

10-K filing for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount