Data is not available at this time.
The Property Franchise Group PLC operates in the UK residential real estate services sector, specializing in franchised estate agency, lettings, and property management. The company generates revenue through franchise fees, commissions, and ancillary services, leveraging a network of independent brands under its umbrella. Its diversified model mitigates regional market risks while capitalizing on the fragmented UK property services industry. TPFG holds a strong position as one of the largest property franchise groups in the UK, combining local brand recognition with centralized support services. The company benefits from recurring income streams through property management and lettings, which provide stability amid housing market cyclicality. Its multi-brand strategy allows tailored offerings across different market segments, enhancing competitive positioning against both corporate chains and independent agencies.
In its latest fiscal year, The Property Franchise Group reported revenue of £67.3 million, with net income of £10.2 million, reflecting a healthy net margin of approximately 15%. Operating cash flow stood at £14.7 million, significantly covering capital expenditures of £0.2 million, indicating strong cash generation from core operations. The company's capital-light franchise model contributes to its efficient cost structure and scalable profitability.
The company demonstrates solid earnings power with diluted EPS of 16p, supported by its franchise-based operating leverage. With modest capital expenditures relative to operating cash flow, TPFG maintains high capital efficiency, reinvesting selectively while returning cash to shareholders. The model requires limited working capital intensity due to its fee-based revenue structure.
TPFG maintains a balanced capital structure with £4.2 million in cash against £17.1 million of total debt. The manageable debt level, coupled with strong cash flow generation, supports financial flexibility. The absence of significant property holdings (typical for franchise models) results in an asset-light balance sheet, reducing operational and financial risk exposure.
The company has demonstrated consistent performance in the UK property services market, with growth tied to franchise network expansion and market share gains. TPFG maintains an attractive dividend policy, distributing 18p per share, reflecting a commitment to shareholder returns. The dividend appears sustainable given current earnings and cash flow levels, with potential for growth aligned with earnings expansion.
With a market capitalization of approximately £307.6 million, the company trades at a P/E multiple reflective of its stable franchise business model and UK housing market exposure. The low beta of 0.143 suggests the market views TPFG as relatively defensive within the real estate sector, likely due to its recurring revenue streams and diversified brand portfolio.
TPFG's key advantages include its multi-brand franchise network, which combines local market expertise with corporate scale benefits. The company is well-positioned to capitalize on industry consolidation opportunities in the fragmented UK property services market. While exposure to UK housing market conditions remains a factor, the lettings and management segments provide earnings stability. Strategic focus likely remains on organic network growth and selective franchise acquisitions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |