Data is not available at this time.
TPG Inc. is a leading global alternative asset management firm with a diversified portfolio spanning private equity, real estate, credit, and impact investing. The company generates revenue primarily through management fees, performance fees, and investment income, leveraging its deep sector expertise and extensive network to deliver value to institutional and high-net-worth investors. TPG operates in a highly competitive industry, where differentiation hinges on proprietary deal flow, operational expertise, and long-term performance track records. The firm has carved out a strong market position by focusing on thematic investing, such as healthcare, technology, and sustainability, which aligns with broader macroeconomic trends. Its ability to deploy capital across multiple strategies and geographies enhances resilience against market volatility. TPG’s reputation for disciplined capital allocation and value creation has cemented its standing as a top-tier alternative asset manager, competing with peers like Blackstone and KKR.
TPG reported revenue of $2.62 billion for FY 2024, with net income of $23.48 million, reflecting a challenging environment for performance fees. Diluted EPS stood at $0.06, indicating modest profitability. Operating cash flow was robust at $532.15 million, supported by stable management fees, while capital expenditures were minimal at -$28.13 million, underscoring the asset-light nature of the business model.
The firm’s earnings power is driven by recurring management fees, which provide a stable base, while performance fees contribute to variability. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, highlighting the scalability of its operations. TPG’s focus on high-margin strategies enhances returns on invested capital over time.
TPG maintains a solid balance sheet with $808.02 million in cash and equivalents, providing liquidity for opportunistic investments. Total debt of $1.58 billion is manageable given the firm’s cash flow generation and asset-light structure. The balance sheet reflects a prudent approach to leverage, ensuring flexibility in navigating market cycles.
Growth trends are influenced by fundraising cycles and performance fee realizations. TPG’s dividend policy, with a payout of $1.74 per share, signals confidence in its cash flow stability. The firm’s ability to scale its platform and expand into adjacent strategies supports long-term growth, though near-term performance may fluctuate with market conditions.
Valuation metrics likely reflect TPG’s diversified asset base and fee-related earnings stability. Market expectations are tempered by macroeconomic uncertainty, but the firm’s strong franchise and thematic focus position it well for future growth. Investors may weigh its performance fee potential against broader market risks.
TPG’s strategic advantages include its thematic investing approach, global reach, and operational expertise. The outlook remains positive, supported by secular trends in private markets and the firm’s ability to adapt to evolving investor preferences. Continued focus on high-growth sectors and disciplined capital deployment should drive long-term value creation.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |