investorscraft@gmail.com

Intrinsic ValueThe Platform Group AG (TPG.DE)

Previous Close5.12
Intrinsic Value
Upside potential
Previous Close
5.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Platform Group AG operates as a digital marketplace specializing in premium and luxury fashion accessories across key European markets, including Germany, the Netherlands, and the UK. The company’s platform offers a curated selection of high-end products such as handbags, watches, and jewelry, leveraging a hybrid model that combines direct sales with third-party vendor integrations. This approach allows for scalability while maintaining a focus on exclusivity and customer experience. Positioned in the competitive e-commerce sector, the company differentiates itself through a strong emphasis on luxury goods, targeting affluent consumers seeking convenience and authenticity. Its rebranding from Fashionette AG to The Platform Group AG in 2023 reflects a strategic shift toward a broader platform-based ecosystem, aiming to capture a larger share of the growing online luxury market. The company’s historical roots, dating back to 1882, lend credibility, while its digital-first strategy aligns with modern retail trends.

Revenue Profitability And Efficiency

The Platform Group AG reported revenue of €524.6 million for the latest fiscal period, with net income reaching €31.2 million, translating to a diluted EPS of €1.6. Operating cash flow stood at €58 million, indicating robust cash generation, while capital expenditures of €8.1 million suggest disciplined reinvestment. The company’s ability to maintain profitability in a competitive e-commerce landscape underscores its operational efficiency.

Earnings Power And Capital Efficiency

With a net income margin of approximately 5.9%, The Platform Group AG demonstrates solid earnings power. The company’s operating cash flow of €58 million, against capital expenditures of €8.1 million, highlights efficient capital deployment. This balance supports both growth initiatives and financial stability, though the sector’s high competition necessitates ongoing optimization.

Balance Sheet And Financial Health

The company holds €22.1 million in cash and equivalents, against total debt of €122.7 million, reflecting a leveraged but manageable position. The Platform Group AG’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt load warrants monitoring, particularly in a high-interest-rate environment.

Growth Trends And Dividend Policy

The Platform Group AG has shown growth potential in the luxury e-commerce segment, with revenue exceeding €500 million. The company does not currently pay dividends, opting instead to reinvest earnings into platform expansion and market penetration. This aligns with its growth-focused strategy, though future profitability could prompt a review of shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately €237.9 million and a beta of 1.08, the company trades with moderate volatility relative to the broader market. The valuation reflects investor expectations for sustained growth in the luxury e-commerce space, though sector headwinds such as economic sensitivity could impact performance.

Strategic Advantages And Outlook

The Platform Group AG benefits from its niche focus on luxury fashion accessories and a scalable platform model. Its rebranding and European market presence position it well for expansion, though competition from global players remains a challenge. The outlook hinges on its ability to maintain differentiation and capitalize on digital luxury trends.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount