Data is not available at this time.
TP Group plc operates as a specialized technology service provider, focusing on high-stakes industries such as defense, space, and energy. The company’s revenue model is built around two core segments: Technology & Engineering, which delivers bespoke solutions like life support systems and rugged electronics, and Consulting & Programme Services, offering expertise in enterprise transformation, AI-driven decision support, and mission-critical system engineering. Serving government and commercial clients, TP Group differentiates itself through deep domain knowledge in safety-critical applications, including submarine air purification and space constellation management. Its market position is reinforced by long-term contracts in defense and niche engineering, though it faces competition from larger diversified firms. The company’s focus on hydrogen-based energy solutions and urban air mobility aligns with global sustainability trends, but its reliance on public sector spending introduces cyclical risks. With headquarters in the UK, TP Group targets regulated, high-barrier markets where technical precision and compliance are paramount.
TP Group reported revenue of £44.3 million (GBp 442.6 million) for FY 2021, but net losses widened to £7.9 million (GBp -78.9 million), reflecting operational challenges and potential cost inefficiencies. The diluted EPS of -0.0101 GBp underscores profitability struggles, though positive operating cash flow of £2.7 million (GBp 270 million) suggests some liquidity resilience. Capital expenditures of £1.2 million (GBp -12 million) indicate restrained investment activity.
The company’s negative net income and EPS highlight weak earnings power, likely due to high fixed costs in engineering projects or competitive pricing pressures. Operating cash flow outperformed net income, but the modest cash position (£5.4 million, GBp 53.8 million) against total debt (£10.2 million, GBp 101.8 million) raises questions about capital efficiency and leverage management.
TP Group’s balance sheet shows limited liquidity, with cash and equivalents covering only half of its total debt. The absence of dividends and a market capitalization near zero as of the reporting period suggest financial distress or investor skepticism. The debt-to-equity ratio is unclear without equity figures, but the cash/debt mismatch warrants caution.
No dividend was paid in FY 2021, aligning with the company’s loss-making status. Growth prospects hinge on demand for defense and renewable energy solutions, but the lack of revenue growth visibility and consistent losses dampen optimism. The space and urban mobility segments could offer future upside if funded adequately.
With negligible market cap and no positive earnings, conventional valuation metrics are inapplicable. Investor sentiment appears bearish, likely pricing in operational risks and sector-specific headwinds. The stock’s performance may depend on contract wins or restructuring efforts.
TP Group’s expertise in critical systems provides a moat in niche markets, but its financial instability and reliance on cyclical sectors pose significant risks. A turnaround would require cost rationalization, debt reduction, and scalable contracts in hydrogen or space technologies. The outlook remains uncertain without clearer profitability pathways.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |