Data is not available at this time.
Texas Pacific Land Corporation (TPL) operates as a passive landowner and royalty company, primarily focused on managing its vast acreage in the Permian Basin, one of the most prolific oil-producing regions in the U.S. The company generates revenue through oil and gas royalties, water sales, and land leases, leveraging its strategic landholdings without engaging in direct exploration or production. TPL’s asset-light model minimizes operational risks while capitalizing on the long-term value of its mineral and surface rights. As a pure-play land and royalty entity, TPL holds a unique position in the energy sector, benefiting from high-margin, recurring cash flows tied to commodity prices and drilling activity. Its extensive acreage provides a competitive moat, with operators relying on its resources for development. The company’s focus on the Permian Basin, a key driver of U.S. shale growth, ensures sustained demand for its assets, reinforcing its market leadership in land-based energy royalties.
TPL reported revenue of $705.8 million for FY 2024, with net income reaching $454.0 million, reflecting robust profitability driven by high-margin royalty and water sales. Diluted EPS stood at $19.72, underscoring strong earnings power. Operating cash flow was $490.7 million, though capital expenditures of -$425.3 million indicate significant reinvestment or asset management activities. The company’s asset-light model ensures high operational efficiency with minimal overhead.
TPL’s earnings are highly scalable, with minimal incremental costs associated with royalty income, resulting in exceptional capital efficiency. The company’s net income margin of approximately 64% highlights its ability to convert revenue into profits effectively. With no significant debt burden and ample cash reserves, TPL can reinvest opportunistically or return capital to shareholders, as evidenced by its $15.11 per share dividend.
TPL maintains a fortress balance sheet, with $369.8 million in cash and equivalents and negligible total debt of $453,000. This financial strength provides flexibility for strategic initiatives or weathering commodity price volatility. The company’s equity base is solid, supported by its valuable landholdings and consistent cash flow generation, positioning it for long-term stability.
Growth is tied to Permian Basin drilling activity and commodity prices, with TPL benefiting from incremental royalty income as operators expand production. The company has a history of returning capital to shareholders, with a FY 2024 dividend of $15.11 per share, reflecting its commitment to income distribution. Future growth may hinge on continued shale development and potential land monetization strategies.
TPL’s valuation reflects its premium positioning as a low-risk, high-margin royalty play in the energy sector. The market likely prices in sustained Permian Basin demand and efficient capital allocation. With a strong cash flow profile and minimal leverage, the company trades at a premium to traditional energy peers, underscoring its unique business model.
TPL’s strategic advantages lie in its irreplaceable land assets and passive income model, which insulate it from operational risks. The outlook remains positive, supported by Permian Basin growth and disciplined capital management. Commodity price resilience and operator activity will be key drivers, but TPL’s asset quality and financial strength provide a durable competitive edge.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |