Data is not available at this time.
Tethys Petroleum Limited operates as a specialized oil and gas exploration and production company focused exclusively on Kazakhstan's energy sector. The company's core revenue model centers on developing its portfolio of hydrocarbon assets through production contracts and exploration licenses, generating income from the sale of crude oil and natural gas extracted from its fields. Tethys maintains 100% working interests across its key assets, including the Kyzyloi production contract, Akkulka license areas, and the extensive Kul-Bas exploration and production contract spanning over 7,600 square kilometers. This concentrated geographic focus positions Tethys as a dedicated regional player leveraging its operational expertise in Kazakhstan's specific geological and regulatory environment. The company's strategy involves balancing near-term production cash flows with longer-term exploration upside, navigating the complexities of Central Asian energy markets while maintaining full operational control over its asset base without joint venture dilution.
For the fiscal year ending December 31, 2024, Tethys reported revenue of CAD 15.2 million alongside a net loss of CAD 12.4 million. The company generated positive operating cash flow of CAD 6.9 million, indicating its core operations remain cash-generative despite the reported accounting loss. Capital expenditures of CAD 7.7 million were nearly fully covered by operational cash generation, suggesting disciplined investment relative to operating performance. The diluted EPS of -CAD 0.11 reflects the challenging profitability environment during the period.
The company's ability to generate positive operating cash flow despite a net loss suggests reasonable underlying operational efficiency in its production activities. The capital expenditure program appears focused, with investments nearly matching operating cash generation. The absence of debt enhances capital efficiency metrics, though the negative net income indicates current earnings power remains constrained relative to the company's asset base and market capitalization.
Tethys maintains a conservative financial structure with no debt outstanding and cash reserves of CAD 6.0 million. This debt-free position provides significant financial flexibility and reduces risk exposure in the volatile energy sector. The cash balance represents a substantial cushion relative to the company's market capitalization, supporting operational continuity and strategic optionality without the burden of interest expenses or covenant compliance requirements.
Despite operational challenges reflected in the net loss, the company maintained a dividend payment of CAD 0.0143 per share, indicating management's commitment to shareholder returns. The dividend yield must be evaluated in context of the company's current profitability profile and cash generation capabilities. Growth initiatives appear focused on developing existing assets rather than aggressive expansion, with capital expenditures carefully calibrated to operating cash flows.
With a market capitalization of approximately CAD 139 million, the market appears to be valuing Tethys based on its asset portfolio potential rather than current earnings power. The negative beta of -0.274 suggests the stock has exhibited low correlation with broader market movements, potentially reflecting its specialized focus and micro-cap status. Valuation metrics based on earnings are not meaningful given the current loss position.
Tethys's strategic position is defined by its concentrated asset base in Kazakhstan and debt-free balance sheet, providing operational stability in a challenging energy market. The company's 100% working interests across its contracts offer full control over development decisions and potential upside capture. The outlook depends on successful execution of development programs, commodity price stability, and efficient capital allocation to transition toward sustainable profitability while maintaining its disciplined financial approach.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |