investorscraft@gmail.com

Intrinsic ValueTriple Point VCT 2011 plc (TPOA.L)

Previous Close£1.51
Intrinsic Value
Upside potential
Previous Close
£1.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Point VCT 2011 plc is a venture capital trust (VCT) listed on the London Stock Exchange, specializing in providing growth capital to small and medium-sized enterprises (SMEs) in the UK. The company operates within the alternative investment sector, focusing on tax-efficient investments under the UK's Venture Capital Trust scheme. Its core revenue model is driven by capital appreciation and dividend income from a diversified portfolio of high-growth potential businesses across sectors such as technology, healthcare, and renewable energy. The firm differentiates itself through a disciplined investment approach, targeting companies with strong management teams and scalable business models. As a VCT, it benefits from tax incentives for investors, enhancing its appeal in the retail investment market. Its market position is reinforced by Triple Point Investment Management’s expertise in private equity and structured finance, providing a competitive edge in sourcing and managing high-yield opportunities.

Revenue Profitability And Efficiency

In the fiscal year ending February 2024, Triple Point VCT 2011 reported a revenue of -82,000 GBp, reflecting challenges in its investment portfolio. Net income stood at -785,000 GBp, indicating a period of underperformance, likely due to valuation adjustments or unrealized losses. The absence of capital expenditures suggests a focus on portfolio management rather than new investments, while operating cash flow was negative at -1,619,000 GBp, highlighting liquidity pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS was zero, underscoring limited earnings power in the current period. With no debt on its balance sheet, the firm maintains a conservative capital structure, relying entirely on equity financing. The negative operating cash flow and revenue indicate subdued capital efficiency, though the VCT structure prioritizes long-term capital gains over short-term profitability.

Balance Sheet And Financial Health

Triple Point VCT 2011 holds a strong liquidity position, with cash and equivalents of 18,199,000 GBp, providing a buffer against portfolio volatility. The absence of debt enhances financial flexibility, reducing leverage risks. However, the negative net income and operating cash flow suggest reliance on existing reserves to sustain operations, warranting close monitoring of investment performance.

Growth Trends And Dividend Policy

The company’s growth trajectory appears constrained, with negative revenue and net income trends. No dividends were distributed in the period, aligning with its focus on capital preservation and reinvestment. Future growth hinges on the performance of its SME portfolio and potential recovery in valuation metrics.

Valuation And Market Expectations

With a market capitalization of approximately 47.3 million GBp, the firm trades at a discount to its cash holdings, reflecting investor skepticism about near-term portfolio performance. The zero beta suggests low correlation with broader market movements, typical of alternative investment vehicles.

Strategic Advantages And Outlook

Triple Point VCT 2011’s strategic advantage lies in its tax-efficient structure and niche focus on UK SMEs. However, the outlook remains cautious due to recent underperformance. Success depends on portfolio company execution and broader economic conditions affecting SME growth. The firm’s cash reserves provide stability, but a turnaround in investment returns is critical for long-term viability.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount