investorscraft@gmail.com

Intrinsic ValueTriple Point VCT 2011 plc (TPON.L)

Previous Close£94.50
Intrinsic Value
Upside potential
Previous Close
£94.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Point VCT 2011 plc is a UK-based venture capital trust (VCT) specializing in niche sectors such as cinema digitization, renewable energy (solar PV, anaerobic digestion, landfill gas, hydro projects), and SME lending. The fund targets small and medium-sized enterprises (SMEs) at various growth stages, deploying capital between £5 million and £50 million per investment, with a typical five-year exit horizon. Its diversified portfolio mitigates sector-specific risks while capitalizing on high-growth opportunities in underserved markets. As a VCT, it benefits from UK tax incentives for investors, enhancing its appeal to retail and institutional stakeholders seeking tax-efficient returns. The trust operates in a competitive asset management landscape but differentiates itself through sector specialization and a hands-on investment approach. Its focus on renewable energy aligns with broader ESG trends, positioning it favorably amid increasing demand for sustainable investment vehicles.

Revenue Profitability And Efficiency

The trust reported negative revenue of £82,000 and a net loss of £785,000 for FY 2024, reflecting challenges in portfolio performance or timing of exits. Operating cash flow was negative (£1.62 million), though the absence of capital expenditures suggests liquidity is directed toward investments. The diluted EPS of -1.46p underscores near-term earnings pressure, likely tied to unrealized losses or write-downs in its venture portfolio.

Earnings Power And Capital Efficiency

With no debt and £18.2 million in cash, the trust maintains a robust liquidity position to fund new investments or cover operational shortfalls. However, negative earnings and cash flow highlight reliance on capital appreciation for long-term returns. The absence of leverage supports financial flexibility but may limit scalability in a rising interest rate environment.

Balance Sheet And Financial Health

The balance sheet is debt-free, with cash reserves covering near-term obligations. The £50.9 million market cap implies a premium to net asset value (NAV), typical for VCTs with tax advantages. The trust’s financial health hinges on portfolio valuation stability, though the lack of debt mitigates downside risks.

Growth Trends And Dividend Policy

A dividend of 2p per share signals income distribution despite earnings challenges, likely funded by realized gains or reserves. Growth depends on successful exits in its venture portfolio, particularly in renewable energy and digitization sectors. The five-year investment horizon suggests cyclical returns, with near-term volatility expected.

Valuation And Market Expectations

The low beta (0.05) indicates minimal correlation to broader markets, typical for alternative asset vehicles. Investors likely price in tax benefits and long-term capital gains, though negative earnings may weigh on sentiment until portfolio maturation.

Strategic Advantages And Outlook

The trust’s sector focus and tax-efficient structure provide competitive advantages, but execution risks persist in early-stage investing. Renewables exposure aligns with regulatory tailwinds, though macroeconomic uncertainty could delay exits. A disciplined capital allocation strategy will be critical to navigating cyclical headwinds.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount