Data is not available at this time.
Tempest Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing novel therapeutics targeting tumor immune evasion and resistance mechanisms. The company leverages its proprietary small molecule platform to advance a pipeline of oncology candidates, including TPST-1120 and TPST-1495, designed to modulate the tumor microenvironment and enhance anti-tumor immune responses. Operating in the highly competitive immuno-oncology sector, Tempest aims to differentiate itself through innovative mechanisms that address unmet needs in cancer treatment, particularly for patients resistant to existing therapies. The company's revenue model is primarily driven by strategic collaborations, licensing agreements, and potential future commercialization of its drug candidates. Tempest's market position is that of an emerging biotech player, competing with larger pharmaceutical firms by focusing on niche, high-potential targets. Its success hinges on clinical validation, regulatory milestones, and the ability to secure partnerships to fund development.
Tempest Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $41.8 million, with diluted EPS of -$1.50, underscoring its heavy investment in R&D. Operating cash flow was negative $33.0 million, while capital expenditures were minimal at $435,000, indicating a focus on clinical development rather than infrastructure.
Tempest's earnings power remains constrained by its clinical-stage status, with no near-term profitability expected. The company's capital efficiency is driven by its ability to advance pipeline candidates with limited resources, as evidenced by its modest capital expenditures. However, sustained losses highlight the need for successful clinical outcomes or additional funding to maintain operations.
Tempest held $30.3 million in cash and equivalents, with total debt of $15.4 million, resulting in a net cash position. The company's financial health is precarious given its burn rate and lack of revenue, necessitating future capital raises or partnerships to extend its runway. Shareholders' equity is under pressure from accumulated deficits.
Growth prospects hinge on clinical progress, with no dividends paid. The company's pipeline advancement will dictate future valuation. Given its stage, Tempest does not have a dividend policy and is unlikely to initiate one until commercialization, if ever. Investor returns are contingent on pipeline success or acquisition potential.
Tempest's valuation is speculative, tied to clinical milestones and partnership potential. The market prices the stock based on binary outcomes of its pipeline, with high volatility reflecting the risks inherent in early-stage biotech. Investors anticipate data readouts and regulatory progress as key catalysts.
Tempest's strategic advantage lies in its differentiated pipeline targeting immune evasion, a high-need area in oncology. The outlook depends on clinical success, with near-term focus on Phase 1/2 data for TPST-1120. Risks include funding needs and competition, but positive data could attract partnerships or M&A interest, offering upside potential.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |