Data is not available at this time.
Topps Tiles Plc is a leading UK-based specialty retailer focused on the distribution of ceramic and porcelain tiles, natural stone, and related home improvement products. The company serves both residential and commercial markets, offering a comprehensive range of tiles for bathrooms, kitchens, floors, and walls, alongside complementary products like underfloor heating systems, wet room tools, and installation accessories. Its vertically integrated model includes retail stores, e-commerce, and wholesale operations, supported by property management and warehousing services. Operating in the competitive home improvement sector, Topps Tiles differentiates itself through a curated product assortment, strong brand recognition, and a nationwide footprint of 342 stores. The company holds a dominant position in the UK tile retail market, leveraging its scale to secure favorable supplier terms while catering to trade professionals and DIY consumers. Despite macroeconomic pressures, its focus on product innovation and digital integration helps sustain customer loyalty in a fragmented industry.
Topps Tiles reported revenue of £251.8 million for the latest fiscal period, reflecting its substantial market presence. However, the company recorded a net loss of £13.0 million, with diluted EPS at -6.63p, indicating margin pressures from inflationary costs and subdued demand. Operating cash flow remained positive at £23.8 million, supported by working capital management, while capital expenditures of £4.4 million suggest disciplined reinvestment.
The company’s negative earnings highlight challenges in translating revenue into profitability, likely due to elevated operating costs and competitive pricing. Despite this, its ability to generate positive operating cash flow demonstrates resilience in core operations. Capital efficiency metrics are constrained by the net loss, but the modest capex outlay indicates a focus on maintaining liquidity over aggressive expansion.
Topps Tiles maintains a cash position of £23.7 million, providing near-term liquidity, though total debt of £101.0 million raises leverage concerns. The balance sheet reflects a leveraged structure, with debt likely tied to store network upkeep and inventory financing. The absence of significant near-term maturities may mitigate refinancing risks, but sustained profitability improvements are needed to strengthen financial flexibility.
Recent performance suggests muted growth amid economic headwinds, though the company continues to pay a dividend of 2.4p per share, signaling confidence in cash flow stability. Long-term growth hinges on market share retention and e-commerce penetration, but near-term trends are likely tied to UK housing activity and consumer spending patterns.
With a market cap of £74.7 million, the stock trades at a discount to revenue, reflecting investor skepticism about earnings recovery. A beta of 1.13 indicates higher volatility relative to the market, aligning with cyclical exposure. Valuation multiples are skewed by negative earnings, leaving cash flow and dividend yield as key investor considerations.
Topps Tiles benefits from brand equity, a dense store network, and a diversified product mix, but macroeconomic uncertainty poses near-term risks. Strategic priorities likely include cost optimization and digital channel enhancement. The outlook remains cautious, with recovery contingent on improved consumer confidence and stabilization in the UK home improvement sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |