investorscraft@gmail.com

Intrinsic ValueTriple Point Income VCT plc (TPVC.L)

Previous Close£2.00
Intrinsic Value
Upside potential
Previous Close
£2.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Point Income VCT plc operates in the UK financial services sector, specializing in asset management with a focus on income generation. As a Venture Capital Trust (VCT), it provides tax-efficient investment opportunities for individual investors, primarily targeting small and medium-sized enterprises (SMEs) with growth potential. The company’s core revenue model relies on capital appreciation and dividend distributions from its portfolio of private equity investments, structured loans, and other income-generating assets. Positioned in a niche market, Triple Point leverages its expertise in early-stage financing to support UK businesses while offering investors exposure to high-growth sectors. Its competitive edge lies in its selective investment approach, rigorous due diligence, and alignment with UK government incentives like tax reliefs for VCT investors. The firm’s market position is reinforced by its ability to balance risk and return in a regulated environment, catering to retail investors seeking both income and capital preservation.

Revenue Profitability And Efficiency

For FY 2022, Triple Point reported revenue of £756,000 (GBp), with net income of £174,000 (GBp), reflecting modest profitability. Diluted EPS stood at 0.0031 GBp, indicating limited earnings per share. Operating cash flow was negative at £2.27 million (GBp), likely due to investment outflows, while capital expenditures were negligible. The company’s efficiency metrics suggest a focus on portfolio management rather than operational scalability.

Earnings Power And Capital Efficiency

The firm’s earnings power appears constrained, given its small-scale revenue and net income figures. Capital efficiency is driven by its investment portfolio performance rather than traditional operational leverage. With no significant capital expenditures, Triple Point’s returns are primarily tied to the success of its underlying investments, which may exhibit volatility typical of early-stage ventures.

Balance Sheet And Financial Health

Triple Point maintains a conservative balance sheet, with cash and equivalents of £3.83 million (GBp) against total debt of £2.3 million (GBp). The liquidity position appears adequate, though the negative operating cash flow warrants monitoring. The absence of dividends suggests reinvestment of capital into the portfolio, aligning with its growth-focused mandate.

Growth Trends And Dividend Policy

Growth is contingent on the performance of its SME investments, which may fluctuate with economic conditions. The company did not distribute dividends in FY 2022, likely prioritizing capital retention for future investments. Its VCT structure incentivizes long-term capital growth over short-term payouts, appealing to tax-sensitive investors.

Valuation And Market Expectations

With a market cap of £18.63 million (GBp), Triple Point trades as a small-cap specialist asset manager. The lack of beta data suggests low correlation with broader markets, typical of niche investment vehicles. Valuation hinges on portfolio quality and the attractiveness of VCT tax benefits to UK investors.

Strategic Advantages And Outlook

Triple Point’s strategic advantage lies in its tax-efficient structure and expertise in SME financing. The outlook depends on UK regulatory support for VCTs and the performance of its high-risk, high-reward investment portfolio. Investors should weigh the potential for capital growth against the inherent illiquidity and volatility of private market exposures.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount